XHKG1073
Market cap22mUSD
Dec 23, Last price
0.08HKD
1D
-3.75%
1Q
-8.33%
Name
Da Yu Financial Holdings Ltd
Chart & Performance
Profile
Da Yu Financial Holdings Limited provides corporate finance advisory and asset management services in Hong Kong and Taiwan. It operates through Corporate Finance Services, Investment and Others; Asset Management Services; and Securities and Related Services segments. The company acts as a financial adviser to advise listed issuers, shareholders, and investors of listed issuers, as well as entities on specific transactions. It also acts as independent financial adviser to listed issuers to provide independent advice required under the listing rules, the takeovers code, or other specific circumstances. In addition, the company acts as financial adviser to listed issuers on retainer basis to advise listed issuers on corporate strategies and compliance with the listing rules, the takeovers code, and the GEM listing rules. In addition, it offers asset management services including investment advisory services; provision of securities broking, underwriting and placing of securities, and investment in securities. The company was formerly known as China Agrotech Holdings Limited and changed its name to Da Yu Financial Holdings Limited in June 2019. Da Yu Financial Holdings Limited was incorporated in 1999 and is headquartered in Wanchai, Hong Kong.
IPO date
Jan 14, 2002
Employees
28
Domiciled in
HK
Incorporated in
KY
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 43,360 -43.47% | 76,700 28.96% | 59,476 -46.26% | |||||||
Cost of revenue | 37,939 | 56,881 | 47,561 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 5,421 | 19,819 | 11,915 | |||||||
NOPBT Margin | 12.50% | 25.84% | 20.03% | |||||||
Operating Taxes | 1,838 | 5,785 | 2,459 | |||||||
Tax Rate | 33.91% | 29.19% | 20.64% | |||||||
NOPAT | 3,583 | 14,034 | 9,456 | |||||||
Net income | (161,791) -3,115.68% | 5,365 372.69% | 1,135 -97.67% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 3,156 | 697 | 3,636 | |||||||
Long-term debt | 3,890 | (553) | 692 | |||||||
Deferred revenue | 1,250 | (10,913) | ||||||||
Other long-term liabilities | (1) | 10,913 | ||||||||
Net debt | (123,678) | (295,877) | (303,544) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 25,968 | (6,046) | 34,752 | |||||||
CAPEX | (100) | (173) | (100) | |||||||
Cash from investing activities | (43,306) | 2,329 | (4,639) | |||||||
Cash from financing activities | (3,584) | (3,982) | (3,315) | |||||||
FCF | (10,076) | 17,254 | 5,949 | |||||||
Balance | ||||||||||
Cash | 81,145 | 263,651 | 293,546 | |||||||
Long term investments | 49,579 | 32,370 | 14,326 | |||||||
Excess cash | 128,556 | 292,186 | 304,898 | |||||||
Stockholders' equity | 309,938 | 471,729 | 466,364 | |||||||
Invested Capital | 184,905 | 177,477 | 163,599 | |||||||
ROIC | 1.98% | 8.23% | 3.22% | |||||||
ROCE | 1.68% | 4.13% | 2.49% | |||||||
EV | ||||||||||
Common stock shares outstanding | 1,273,369 | 1,273,369 | 1,273,369 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 12,402 | 28,643 | 28,622 | |||||||
EV/EBITDA | ||||||||||
Interest | 207 | 78 | 145 | |||||||
Interest/NOPBT | 3.82% | 0.39% | 1.22% |