Loading...
XHKG
1071
Market cap7.31bUSD
Apr 09, Last price  
4.18HKD
1D
2.20%
1Q
12.06%
Jan 2017
19.09%
Name

Huadian Power International Corp Ltd

Chart & Performance

D1W1MN
P/E
8.30
P/S
0.32
EPS
0.47
Div Yield, %
5.85%
Shrs. gr., 5y
3.65%
Rev. gr., 5y
5.81%
Revenues
117.18b
+9.45%
10,175,438,00013,300,397,00015,130,927,00020,492,457,00031,960,778,00036,661,820,00045,448,778,00054,490,807,00059,489,973,00066,624,666,00068,397,717,00071,014,693,00063,346,051,00079,006,836,00088,365,069,00093,654,431,00090,744,016,000104,422,213,000107,058,536,000117,176,125,000
Net income
4.52b
P
1,044,058,0001,014,976,0001,121,886,0001,226,270,000-2,558,096,0001,162,428,000207,844,00079,193,0001,417,695,0004,138,608,0005,901,814,0007,693,880,0003,344,443,000430,127,0001,695,395,0003,406,920,0004,441,268,000-6,754,242,000-638,111,0004,522,125,000
CFO
13.25b
+37.26%
2,939,111,0003,092,159,0003,648,957,0005,241,852,0003,516,318,0006,667,851,0006,058,722,0006,732,642,00012,282,605,00021,885,658,00023,760,725,00031,525,719,00022,132,247,00012,789,154,00017,805,981,00021,376,881,00025,248,152,000-6,350,506,0009,654,498,00013,251,646,000
Dividend
Sep 10, 20240.08 HKD/sh
Earnings
Jun 17, 2025

Profile

Huadian Power International Corporation Limited, together with its subsidiaries, engages in the generation and sale of electricity and heat to power grid companies in the People's Republic of China. The company is involved in the construction and operation of power plants, including coal- or gas-fired generating units and various renewable energy projects. It also engages in the mining, production, and sale of coal. As of December 31, 2021, it had 42 controlled power plants with a total installed capacity of approximately 53,355.55 MW, including a total of approximately 42,360 MW through coal-fired power generating units and 8,589.05 MW through gas-fired generating units; and approximately 2,403 MW through hydropower generating units. The company was incorporated in 1994 and is headquartered in Beijing, the People's Republic of China.
URL
http://www.hdpi.com.cn/
IPO date
Jun 30, 1999
Employees
24,221
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
117,176,125
9.45%
107,058,536
2.52%
Cost of revenue
111,314,005
108,238,338
Unusual Expense (Income)
NOPBT
5,862,120
(1,179,802)
NOPBT Margin
5.00%
Operating Taxes
1,002,134
(511,692)
Tax Rate
17.10%
NOPAT
4,859,986
(668,110)
Net income
4,522,125
-808.67%
(638,111)
-90.55%
Dividends
(6,642,147)
(2,467,465)
Dividend yield
10.00%
4.25%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
46,152,216
40,308,607
Long-term debt
71,488,400
84,896,939
Deferred revenue
3,813,467
3,832,051
Other long-term liabilities
183,487
139,204
Net debt
67,887,827
77,217,753
Cash flow
Cash from operating activities
13,251,646
9,654,498
CAPEX
(10,488,433)
(10,423,076)
Cash from investing activities
(9,291,841)
(8,508,993)
Cash from financing activities
(4,697,143)
(1,182,957)
FCF
995,319
(2,165,790)
Balance
Cash
5,455,157
6,282,439
Long term investments
44,297,632
41,705,354
Excess cash
43,893,983
42,634,866
Stockholders' equity
63,980,934
36,688,660
Invested Capital
161,076,744
161,673,069
ROIC
3.01%
ROCE
2.85%
EV
Common stock shares outstanding
12,920,357
9,869,858
Price
5.14
-12.59%
5.88
9.91%
Market cap
66,410,636
14.43%
58,034,766
9.91%
EV
147,921,999
146,187,812
EBITDA
16,272,914
8,598,151
EV/EBITDA
9.09
17.00
Interest
3,633,574
4,071,292
Interest/NOPBT
61.98%