Loading...
XHKG1071
Market cap7.37bUSD
Dec 23, Last price  
4.02HKD
1D
3.88%
1Q
-5.19%
Jan 2017
14.53%
Name

Huadian Power International Corp Ltd

Chart & Performance

D1W1MN
XHKG:1071 chart
P/E
7.80
P/S
0.30
EPS
0.48
Div Yield, %
17.70%
Shrs. gr., 5y
3.65%
Rev. gr., 5y
5.81%
Revenues
117.18b
+9.45%
10,175,438,00013,300,397,00015,130,927,00020,492,457,00031,960,778,00036,661,820,00045,448,778,00054,490,807,00059,489,973,00066,624,666,00068,397,717,00071,014,693,00063,346,051,00079,006,836,00088,365,069,00093,654,431,00090,744,016,000104,422,213,000107,058,536,000117,176,125,000
Net income
4.52b
P
1,044,058,0001,014,976,0001,121,886,0001,226,270,000-2,558,096,0001,162,428,000207,844,00079,193,0001,417,695,0004,138,608,0005,901,814,0007,693,880,0003,344,443,000430,127,0001,695,395,0003,406,920,0004,441,268,000-6,754,242,000-638,111,0004,522,125,000
CFO
13.25b
+37.26%
2,939,111,0003,092,159,0003,648,957,0005,241,852,0003,516,318,0006,667,851,0006,058,722,0006,732,642,00012,282,605,00021,885,658,00023,760,725,00031,525,719,00022,132,247,00012,789,154,00017,805,981,00021,376,881,00025,248,152,000-6,350,506,0009,654,498,00013,251,646,000
Dividend
Sep 10, 20240.08 HKD/sh
Earnings
Jun 17, 2025

Profile

Huadian Power International Corporation Limited, together with its subsidiaries, engages in the generation and sale of electricity and heat to power grid companies in the People's Republic of China. The company is involved in the construction and operation of power plants, including coal- or gas-fired generating units and various renewable energy projects. It also engages in the mining, production, and sale of coal. As of December 31, 2021, it had 42 controlled power plants with a total installed capacity of approximately 53,355.55 MW, including a total of approximately 42,360 MW through coal-fired power generating units and 8,589.05 MW through gas-fired generating units; and approximately 2,403 MW through hydropower generating units. The company was incorporated in 1994 and is headquartered in Beijing, the People's Republic of China.
URL
http://www.hdpi.com.cn/
IPO date
Jun 30, 1999
Employees
24,221
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
117,176,125
9.45%
107,058,536
2.52%
104,422,213
15.07%
Cost of revenue
111,314,005
108,238,338
112,666,278
Unusual Expense (Income)
NOPBT
5,862,120
(1,179,802)
(8,244,065)
NOPBT Margin
5.00%
Operating Taxes
1,002,134
(511,692)
(1,671,991)
Tax Rate
17.10%
NOPAT
4,859,986
(668,110)
(6,572,074)
Net income
4,522,125
-808.67%
(638,111)
-90.55%
(6,754,242)
-252.08%
Dividends
(6,642,147)
(2,467,465)
(2,465,744)
Dividend yield
10.00%
4.25%
4.67%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
46,152,216
40,308,607
42,180,819
Long-term debt
71,488,400
84,896,939
74,848,863
Deferred revenue
3,813,467
3,832,051
3,855,106
Other long-term liabilities
183,487
139,204
196,259
Net debt
67,887,827
77,217,753
73,042,656
Cash flow
Cash from operating activities
13,251,646
9,654,498
(6,350,506)
CAPEX
(10,488,433)
(10,423,076)
(13,301,265)
Cash from investing activities
(9,291,841)
(8,508,993)
(6,395,332)
Cash from financing activities
(4,697,143)
(1,182,957)
11,922,128
FCF
995,319
(2,165,790)
32,217,150
Balance
Cash
5,455,157
6,282,439
6,090,530
Long term investments
44,297,632
41,705,354
37,896,496
Excess cash
43,893,983
42,634,866
38,765,915
Stockholders' equity
63,980,934
36,688,660
40,938,453
Invested Capital
161,076,744
161,673,069
153,968,961
ROIC
3.01%
ROCE
2.85%
EV
Common stock shares outstanding
12,920,357
9,869,858
9,869,858
Price
5.14
-12.59%
5.88
9.91%
5.35
57.35%
Market cap
66,410,636
14.43%
58,034,766
9.91%
52,803,741
57.46%
EV
147,921,999
146,187,812
137,624,118
EBITDA
16,272,914
8,598,151
2,958,683
EV/EBITDA
9.09
17.00
46.52
Interest
3,633,574
4,071,292
4,249,973
Interest/NOPBT
61.98%