XHKG1070
Market cap2.03bUSD
Dec 23, Last price
6.24HKD
1D
5.05%
1Q
19.54%
Jan 2017
66.40%
Name
TCL Electronics Holdings Ltd
Chart & Performance
Profile
TCL Electronics Holdings Limited, an investment holding company, operates as a consumer electronics company in the People's Republic of China, Europe, North America, and internationally. It operates through four segments: Smart screen; Internet Business; Smart Mobile, Connective Devices, and Service; and Smart Commercial Display, Smart Home, and Other Businesses. The company manufactures and sells color television (TV) sets under the TCL brand; provides advertising vertical application, video-on-demand, and membership card services. It also engages in the manufacture and sale of smart mobile, smart connective devices, smart commercial display, smart home products, and other household products; trading of TV products, components, and white goods; research and development of software on smart TV devices, and mobile devices; and operation of the Internet platform, as well as distribution of mobile devices and components. The company was formerly known as TCL Multimedia Technology Holdings Limited and changed its name to TCL Electronics Holdings Limited in June 2018. The company is based in Sha Tin, Hong Kong. TCL Electronics Holdings Limited is a subsidiary of TCL Technology Group Corporation.
IPO date
Nov 26, 1999
Employees
24,119
Domiciled in
CN
Incorporated in
KY
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 78,986,064 10.70% | 71,351,415 -4.67% | 74,846,888 46.89% | |||||||
Cost of revenue | 78,469,901 | 72,601,173 | 76,058,825 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 516,163 | (1,249,758) | (1,211,937) | |||||||
NOPBT Margin | 0.65% | |||||||||
Operating Taxes | 321,375 | 281,604 | 168,476 | |||||||
Tax Rate | 62.26% | |||||||||
NOPAT | 194,788 | (1,531,362) | (1,380,413) | |||||||
Net income | 743,633 66.37% | 446,975 -62.25% | 1,183,999 -37.47% | |||||||
Dividends | (318,464) | (416,741) | (277,243) | |||||||
Dividend yield | 5.04% | 5.32% | 2.75% | |||||||
Proceeds from repurchase of equity | 214 | (90,158) | 15,831,639 | |||||||
BB yield | 0.00% | 1.15% | -156.81% | |||||||
Debt | ||||||||||
Debt current | 5,086,664 | 4,587,539 | 6,528,112 | |||||||
Long-term debt | 1,539,622 | 1,695,026 | 1,273,013 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 462,101 | 76,896 | 66,294 | |||||||
Net debt | (7,276,666) | (4,978,149) | (5,531,178) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,603,327 | 1,365,003 | 795,533 | |||||||
CAPEX | (209,132) | (959,100) | (1,371,804) | |||||||
Cash from investing activities | (711,743) | (771,569) | (822,236) | |||||||
Cash from financing activities | (246,315) | (2,236,321) | 1,125,299 | |||||||
FCF | (34,605) | (947,719) | (2,284,715) | |||||||
Balance | ||||||||||
Cash | 11,679,979 | 12,876,346 | 14,752,948 | |||||||
Long term investments | 2,222,973 | (1,615,632) | (1,420,645) | |||||||
Excess cash | 9,953,649 | 7,693,143 | 9,589,959 | |||||||
Stockholders' equity | 12,421,338 | 12,592,796 | 13,713,197 | |||||||
Invested Capital | 14,033,508 | 14,958,517 | 16,073,389 | |||||||
ROIC | 1.34% | |||||||||
ROCE | 2.12% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 2,477,987 | 2,501,842 | 2,492,795 | |||||||
Price | 2.55 -18.53% | 3.13 -22.72% | 4.05 -29.44% | |||||||
Market cap | 6,318,866 -19.31% | 7,830,765 -22.44% | 10,095,818 -25.60% | |||||||
EV | (359,368) | 3,270,044 | 4,979,441 | |||||||
EBITDA | 1,696,541 | (6,518) | (83,089) | |||||||
EV/EBITDA | ||||||||||
Interest | 885,497 | 668,671 | 400,860 | |||||||
Interest/NOPBT | 171.55% |