XHKG
1051
Market cap414mUSD
May 09, Last price
7.15HKD
1D
0.56%
1Q
96.43%
Jan 2017
-16.08%
Name
G-Resources Group Ltd
Chart & Performance
Profile
G-Resources Group Limited, an investment holding company, engages in the principal investment, financial services, and real property businesses. The company is involved in the provision of various financial services, including securities brokerage services, placing and underwriting services, corporate finance advisory services, provision of margin financing, money lending business, investment advisory and management services, and asset management services, as well as securities investment business. It also provides trust and company services; and fund investment services, as well as operates commercial properties. The company operates in Singapore, the People's Republic of China, the United States, Europe, and internationally. The company was formerly known as Smart Rich Energy Finance (Holdings) Limited and changed its name to G-Resources Group Limited in June 2009. G-Resources Group Limited was incorporated in 1994 and is headquartered in Wanchai, Hong Kong.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 53,381 -23.07% | 69,387 94.13% | 35,743 -44.43% | |||||||
Cost of revenue | 20,143 | 19,231 | 15,360 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 33,238 | 50,156 | 20,383 | |||||||
NOPBT Margin | 62.27% | 72.28% | 57.03% | |||||||
Operating Taxes | 7 | 493 | ||||||||
Tax Rate | 0.02% | 2.42% | ||||||||
NOPAT | 33,231 | 50,156 | 19,890 | |||||||
Net income | 47,531 568.79% | 7,107 -107.90% | (89,927) -228.69% | |||||||
Dividends | (6,935) | (6,901) | (6,913) | |||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 322 | 330 | ||||||||
Net debt | (1,454,443) | (562,295) | (1,424,135) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 22,888 | 71,115 | 19,211 | |||||||
CAPEX | (3) | (1,000) | (55) | |||||||
Cash from investing activities | 113,344 | (785,108) | (60,085) | |||||||
Cash from financing activities | (6,935) | (8,101) | (8,088) | |||||||
FCF | (11,464) | 76,124 | 24,569 | |||||||
Balance | ||||||||||
Cash | 816,939 | 751,496 | 943,747 | |||||||
Long term investments | 637,504 | (189,201) | 480,388 | |||||||
Excess cash | 1,451,774 | 558,826 | 1,422,348 | |||||||
Stockholders' equity | 1,581,546 | 474,253 | 475,267 | |||||||
Invested Capital | 130,094 | 1,063,041 | 1,064,864 | |||||||
ROIC | 5.57% | 4.71% | 1.87% | |||||||
ROCE | 2.10% | 3.26% | 1.32% | |||||||
EV | ||||||||||
Common stock shares outstanding | 450,814 | 450,814 | 450,814 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 33,913 | 50,909 | 21,213 | |||||||
EV/EBITDA | ||||||||||
Interest | 3 | |||||||||
Interest/NOPBT | 0.01% |