XHKG1049
Market cap5mUSD
Dec 18, Last price
0.52HKD
Name
Celestial Asia Securities Holdings Ltd
Chart & Performance
Profile
Celestial Asia Securities Holdings Limited, an investment holding company, engages in the retail management business in the People's Republic of China. It operates through Retailing and Asset Management segments. The Retailing segment is involved in the sale of furniture, household goods, and electrical appliances through a network of chain stores primarily under the Pricerite, TMF, SECO, Pricerite Food, and Pricerite Pet brand names. The Asset Management segment provides asset management services to the fund investors. It also provides online and traditional brokerage of securities, futures, and options, as well as life insurance, mutual funds, and mandatory provident fund products; proprietary trading of debt and equity securities and derivatives; and margin financing, money lending, investment banking, and asset management services. Celestial Asia Securities Holdings Limited is headquartered in Kowloon Bay, Hong Kong.
IPO date
Apr 27, 1994
Employees
536
Domiciled in
HK
Incorporated in
BM
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 1,016,423 -16.06% | 1,210,887 -11.49% | 1,368,066 -0.83% | |||||||
Cost of revenue | 1,018,845 | 1,156,407 | 1,244,484 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (2,422) | 54,480 | 123,582 | |||||||
NOPBT Margin | 4.50% | 9.03% | ||||||||
Operating Taxes | 4,256 | (9,486) | 3,426 | |||||||
Tax Rate | 2.77% | |||||||||
NOPAT | (6,678) | 63,966 | 120,156 | |||||||
Net income | (108,009) 221.06% | (33,641) -21.86% | (43,050) -207.67% | |||||||
Dividends | (12,108) | (20,180) | ||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 404,398 | 517,276 | 321,936 | |||||||
Long-term debt | 184,300 | 136,122 | 121,287 | |||||||
Deferred revenue | 121,287 | |||||||||
Other long-term liabilities | (1) | (40,175) | ||||||||
Net debt | (58,740) | (298,102) | 21,005 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 39,154 | 169,835 | 148,020 | |||||||
CAPEX | (4,170) | (30,623) | (5,996) | |||||||
Cash from investing activities | 26,397 | 128,580 | (15,009) | |||||||
Cash from financing activities | (167,574) | (186,510) | (121,778) | |||||||
FCF | 62,650 | 44,305 | 207,426 | |||||||
Balance | ||||||||||
Cash | 616,926 | 922,360 | 238,683 | |||||||
Long term investments | 30,512 | 29,140 | 183,535 | |||||||
Excess cash | 596,617 | 890,956 | 353,815 | |||||||
Stockholders' equity | (30,476) | 198,221 | 34,641 | |||||||
Invested Capital | 663,611 | 670,754 | 596,938 | |||||||
ROIC | 10.09% | 13.77% | ||||||||
ROCE | 6.22% | 19.36% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 80,720 | 80,720 | 80,720 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 137,529 | 226,864 | 302,767 | |||||||
EV/EBITDA | ||||||||||
Interest | 25,070 | 20,755 | 16,995 | |||||||
Interest/NOPBT | 38.10% | 13.75% |