XHKG1047
Market cap15mUSD
Dec 23, Last price
0.33HKD
1D
0.00%
Name
Ngai Hing Hong Company Ltd
Chart & Performance
Profile
Ngai Hing Hong Company Limited, an investment holding company, manufactures and trades in plastic materials, pigments, colorants, compounded plastic resins, engineering plastics, and biodegradable plastics in Hong Kong and China. The company operates through Trading, Colorants, Engineering Plastics, and Others segments. It is also involved in property holding activities. The company was founded in 1970 and is headquartered in Sha Tin, Hong Kong. Ngai Hing Hong Company Limited is a subsidiary of Good Benefit Limited.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 1,276,350 8.36% | 1,177,827 -32.26% | 1,738,775 -11.79% | |||||||
Cost of revenue | 1,268,037 | 1,223,034 | 1,648,289 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 8,313 | (45,207) | 90,486 | |||||||
NOPBT Margin | 0.65% | 5.20% | ||||||||
Operating Taxes | 12,195 | 79 | 22,483 | |||||||
Tax Rate | 146.70% | 24.85% | ||||||||
NOPAT | (3,882) | (45,286) | 68,003 | |||||||
Net income | (18,041) -65.31% | (52,007) -191.89% | 56,598 -37.02% | |||||||
Dividends | (7,384) | (20,306) | ||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 390,948 | 344,696 | 397,840 | |||||||
Long-term debt | 7,763 | 14,082 | 21,415 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 23 | 884 | ||||||||
Net debt | 294,478 | 205,797 | 237,386 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (45,358) | 83,519 | (40,862) | |||||||
CAPEX | (11,271) | (9,771) | (18,028) | |||||||
Cash from investing activities | (17,715) | (9,581) | (18,028) | |||||||
Cash from financing activities | 16,669 | (91,070) | 31,308 | |||||||
FCF | (107,865) | 376,769 | (33,287) | |||||||
Balance | ||||||||||
Cash | 104,233 | 150,637 | 178,926 | |||||||
Long term investments | 2,344 | 2,943 | ||||||||
Excess cash | 40,416 | 94,090 | 94,930 | |||||||
Stockholders' equity | 449,824 | 978,625 | 1,160,558 | |||||||
Invested Capital | 871,174 | 785,570 | 954,753 | |||||||
ROIC | 7.64% | |||||||||
ROCE | 0.91% | 8.57% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 369,200 | 369,200 | 369,200 | |||||||
Price | 0.34 | |||||||||
Market cap | 123,682 | |||||||||
EV | 440,330 | |||||||||
EBITDA | 28,718 | (23,190) | 114,901 | |||||||
EV/EBITDA | 15.33 | |||||||||
Interest | 23,601 | 17,185 | 8,470 | |||||||
Interest/NOPBT | 283.90% | 9.36% |