Loading...
XHKG1039
Market cap13mUSD
Dec 23, Last price  
0.06HKD
1D
-1.67%
1Q
-56.93%
Jan 2017
-96.53%
IPO
-98.66%
Name

Fortunet e-Commerce Group Ltd

Chart & Performance

D1W1MN
XHKG:1039 chart
P/E
—
P/S
0.44
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
-0.61%
Rev. gr., 5y
34.78%
Revenues
227m
+5.45%
801,151,0001,318,709,000920,681,000503,841,000429,795,000336,928,000170,355,000385,468,000167,632,00050,977,000204,112,000268,841,000114,211,000215,038,000226,751,000
Net income
-38m
L+8.17%
162,784,000285,675,00059,767,000-459,351,000-208,245,000-411,651,000-573,978,000-176,604,000-66,413,000-69,167,000-78,295,000-1,652,000-49,467,000-34,725,000-37,562,000
CFO
7m
P
-60,420,000209,214,000-301,617,00056,636,00062,916,00038,376,000-45,147,000-71,317,000-150,715,000-245,831,000-134,225,000-104,245,000-103,394,000-7,007,0006,907,000

Profile

Changyou Alliance Group Limited, an investment holding company, engages in the digital points business in the People's Republic of China. The company operates a Changyou electronic platform to facilitate awards earned by customers of loyalty programs of other companies to be exchanged in the form of virtual assets and credits for the consumption of merchandises, games, services, and other commercial transactions, as well as goods trading services. It also provides points consumption and cashier output services. The company was formerly known as Fortunet e-Commerce Group Limited and changed its name to Changyou Alliance Group Limited in June 2020. Changyou Alliance Group Limited was founded in 2001 and is based in Wan Chai, Hong Kong.
URL
http://www.fortunetecomm.com
IPO date
Sep 24, 2010
Employees
62
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
226,751
5.45%
215,038
88.28%
114,211
-57.52%
Cost of revenue
233,233
237,570
216,675
Unusual Expense (Income)
NOPBT
(6,482)
(22,532)
(102,464)
NOPBT Margin
Operating Taxes
(20,297)
(51,132)
Tax Rate
NOPAT
(6,482)
(2,235)
(51,332)
Net income
(37,562)
8.17%
(34,725)
-29.80%
(49,467)
2,894.37%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
167,550
143,033
2,792
Long-term debt
4,181
7,723
116,708
Deferred revenue
Other long-term liabilities
Net debt
146,020
117,127
68,164
Cash flow
Cash from operating activities
6,907
(7,007)
(103,394)
CAPEX
(257)
(146)
(506)
Cash from investing activities
(157)
(527)
(530)
Cash from financing activities
(14,402)
(11,086)
3,822
FCF
(4,140)
(3,182)
(43,833)
Balance
Cash
25,711
33,629
51,336
Long term investments
Excess cash
14,373
22,877
45,625
Stockholders' equity
(1,418,398)
(1,379,593)
(1,326,005)
Invested Capital
1,433,841
1,409,440
1,379,545
ROIC
ROCE
EV
Common stock shares outstanding
1,810,953
1,810,953
1,810,953
Price
0.15
-61.04%
0.39
-14.44%
Market cap
271,643
-61.04%
697,217
-14.44%
EV
1,415
392,043
EBITDA
(3,822)
(19,345)
(93,206)
EV/EBITDA
Interest
30,621
28,005
21,636
Interest/NOPBT