Loading...
XHKG1033
Market cap4.36bUSD
Dec 23, Last price  
0.66HKD
1D
1.54%
1Q
32.00%
Jan 2017
-56.29%
Name

Sinopec Oilfield Service Corp

Chart & Performance

D1W1MN
XHKG:1033 chart
P/E
15.84
P/S
0.12
EPS
0.04
Div Yield, %
7.17%
Shrs. gr., 5y
1.35%
Rev. gr., 5y
6.49%
Revenues
79.98b
+8.42%
13,348,471,00015,798,665,00017,027,846,00017,175,656,00015,224,524,00013,225,029,00016,348,366,00020,179,768,00016,987,916,00017,677,171,00094,481,041,00060,349,334,00042,923,500,00048,485,788,00058,409,078,00069,870,147,00068,073,394,00069,533,053,00073,772,688,00079,980,939,000
Net income
589m
+23.81%
231,237,000-954,279,00037,415,00017,817,000-1,645,285,000382,018,0001,226,542,000839,043,000-361,367,000-1,454,217,0001,229,753,00024,478,000-16,114,763,000-10,582,541,000142,056,000914,244,00078,978,000179,791,000475,898,000589,216,000
CFO
5.58b
+33.00%
290,175,000646,261,000792,608,000-62,106,000-48,043,0001,308,860,0001,600,805,000-270,247,000-967,719,000-1,073,285,0006,746,135,0002,575,929,000-3,907,318,000419,456,000-2,939,789,0001,377,053,0004,471,820,0006,206,909,0004,197,869,0005,583,188,000
Dividend
Jul 04, 20120.0368 HKD/sh

Profile

Sinopec Oilfield Service Corporation provides petroleum engineering and technology services. It operates through six segments: Geophysics, Drilling Engineering, Logging and Mud Logging, Special Down-Hole Operations, Engineering Construction, and Others. The Geophysics segment offers terrestrial and marine geophysical exploration, development, and technical services. The Drilling Engineering segment provides land and ocean drilling design, construction, and technical services, as well as drilling instrumentation. The Logging and Mud Logging segment offers land and ocean project contracting and technical services for collection, monitoring, transmission, and processing and interpretation, as well as engages in the evaluation of wellbore oil and gas, geology, and engineering information. The Special Down-Hole Operations segment provides oil engineering technical and construction services, including oil testing, well repair, and lateral drilling, as well as fracturing, acidizing, and oil assignments. The Engineering Construction segment engages in the provision of various services, such as feasibility studies; design, procurement, and construction services for onshore and offshore oil and gas fields, long-distance pipeline projects, oil and gas transporting process projects, storage and transportation projects, petrochemical supporting projects, LNG projects, building construction, water resources and hydropower, ports and waterways, electricity transmission, and distribution projects; manufacturing of pressure vessels; and coal chemical engineering, geothermal utilization, energy saving, and municipal roads and bridges. The company was formerly known as Sinopec Yizheng Chemical Fibre Company Limited and changed its name to Sinopec Oilfield Service Corporation in March 2015. The company is headquartered in Beijing, the People's Republic of China. Sinopec Oilfield Service Corporation is a subsidiary of China Petrochemical Corporation.
IPO date
Mar 29, 1994
Employees
66,792
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
79,980,939
8.42%
73,772,688
6.10%
69,533,053
2.14%
Cost of revenue
76,918,902
70,501,792
66,812,301
Unusual Expense (Income)
NOPBT
3,062,037
3,270,896
2,720,752
NOPBT Margin
3.83%
4.43%
3.91%
Operating Taxes
339,124
265,547
310,731
Tax Rate
11.08%
8.12%
11.42%
NOPAT
2,722,913
3,005,349
2,410,021
Net income
589,216
23.81%
475,898
164.70%
179,791
127.65%
Dividends
(712,646)
(604,287)
(611,439)
Dividend yield
2.05%
1.61%
1.50%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
20,343,556
19,440,398
17,816,136
Long-term debt
952,962
1,474,647
2,336,418
Deferred revenue
11,576
9,288
Other long-term liabilities
271,538
275,655
234,656
Net debt
17,791,143
18,892,109
10,946,754
Cash flow
Cash from operating activities
5,583,188
4,197,869
6,206,909
CAPEX
(4,153,602)
(3,892,997)
(3,340,682)
Cash from investing activities
(4,065,658)
(3,951,162)
(3,253,443)
Cash from financing activities
(558,226)
(1,051,249)
(1,948,207)
FCF
2,161,161
2,488,027
4,560,141
Balance
Cash
2,816,116
1,838,229
2,508,224
Long term investments
689,259
184,707
6,697,576
Excess cash
5,729,147
Stockholders' equity
(3,626,602)
(4,222,485)
(4,767,625)
Invested Capital
33,355,050
31,356,141
30,897,049
ROIC
8.42%
9.66%
7.60%
ROCE
10.27%
12.03%
10.41%
EV
Common stock shares outstanding
18,984,340
18,984,340
19,011,340
Price
1.83
-7.58%
1.98
-7.48%
2.14
9.18%
Market cap
34,741,342
-7.58%
37,588,993
-7.61%
40,684,268
9.34%
EV
52,532,485
56,481,102
51,631,022
EBITDA
8,780,703
7,062,690
6,309,501
EV/EBITDA
5.98
8.00
8.18
Interest
805,017
704,304
726,760
Interest/NOPBT
26.29%
21.53%
26.71%