Loading...
XHKG1030
Market cap1.64bUSD
Dec 23, Last price  
1.81HKD
1D
0.00%
1Q
8.38%
Jan 2017
13.84%
IPO
23.13%
Name

Seazen Group Ltd

Chart & Performance

D1W1MN
XHKG:1030 chart
P/E
13.62
P/S
0.10
EPS
0.12
Div Yield, %
0.00%
Shrs. gr., 5y
2.89%
Rev. gr., 5y
16.87%
Revenues
119.46b
+2.51%
10,166,739,00016,539,286,00020,771,255,00020,718,670,00023,835,889,00028,232,094,00040,820,316,00054,780,995,00086,851,178,000146,118,718,000169,537,320,000116,540,630,000119,463,530,000
Net income
879m
+213.28%
886,886,000930,819,000981,262,0001,025,721,0001,030,890,0001,383,953,0003,793,998,0006,761,004,0007,812,268,00010,178,247,0008,590,624,000280,673,000879,296,000
CFO
6.00b
-19.66%
-950,575,0001,062,569,000-3,267,849,0002,468,545,000-2,376,460,0005,575,343,000-13,578,503,000320,944,00037,655,304,000-6,626,579,00015,596,135,0007,464,836,0005,996,908,000
Dividend
Jun 11, 20210.49436 HKD/sh
Earnings
Mar 26, 2025

Profile

Seazen Group Limited, together with its subsidiaries, engages in the investment, development, and sale of properties in the People's Republic of China. It primarily develops and sells residential properties and mixed-use complexes, as well as provides commercial property management and other services. As of December 31, 2021, the company had total land bank of approximately 138 million square meters. It also provides asset operation and management, information technology, and children entertainment, and cinema management services. In addition, the company offers securities and future brokerage, and money lending services, as well as dealing and advising services of securities. Further, it provides architecture designing services; and designs, manufactures, and sells auto parts. The company was formerly known as Future Land Development Holdings Limited and changed its name to Seazen Group Limited in November 2019. The company was founded in 1996 and is headquartered in Shanghai, the People's Republic of China. Seazen Group Limited is a subsidiary of Wealth Zone Hong Kong Investments Limited.
URL
http://www.seazengroup.com.cn
IPO date
Nov 29, 2012
Employees
24,294
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
119,463,530
2.51%
116,540,630
-31.26%
169,537,320
16.03%
Cost of revenue
112,654,732
109,922,778
150,695,575
Unusual Expense (Income)
NOPBT
6,808,798
6,617,852
18,841,745
NOPBT Margin
5.70%
5.68%
11.11%
Operating Taxes
5,486,705
2,951,802
8,036,135
Tax Rate
80.58%
44.60%
42.65%
NOPAT
1,322,093
3,666,050
10,805,610
Net income
879,296
213.28%
280,673
-96.73%
8,590,624
-15.60%
Dividends
(2,546,100)
Dividend yield
7.81%
Proceeds from repurchase of equity
2,911,996
BB yield
-15.52%
Debt
Debt current
24,831,199
35,029,476
38,256,075
Long-term debt
41,096,919
44,554,547
66,756,966
Deferred revenue
36,161,925
59,419,754
Other long-term liabilities
(43,874,405)
(66,046,959)
Net debt
26,910,759
29,079,158
28,387,815
Cash flow
Cash from operating activities
5,996,908
7,464,836
15,596,135
CAPEX
(278,535)
(1,154,638)
(1,467,333)
Cash from investing activities
3,657,768
(218,470)
(21,719,566)
Cash from financing activities
(18,879,493)
(31,469,197)
(6,116,079)
FCF
(5,835,718)
16,953,501
5,196,675
Balance
Cash
13,813,752
24,133,970
48,843,722
Long term investments
25,203,607
26,370,895
27,781,504
Excess cash
33,044,182
44,677,834
68,148,360
Stockholders' equity
87,548,255
90,791,692
97,509,534
Invested Capital
122,014,018
102,440,134
102,907,585
ROIC
1.18%
3.57%
12.19%
ROCE
4.17%
4.27%
10.60%
EV
Common stock shares outstanding
7,043,583
6,490,443
6,187,721
Price
1.27
-56.06%
2.89
-45.16%
5.27
-18.17%
Market cap
8,945,350
-52.31%
18,757,380
-42.48%
32,609,290
-18.15%
EV
80,493,455
96,835,704
116,296,152
EBITDA
7,446,895
7,243,059
19,674,302
EV/EBITDA
10.81
13.37
5.91
Interest
2,603,497
2,957,106
1,388,682
Interest/NOPBT
38.24%
44.68%
7.37%