Loading...
XHKG
1030
Market cap1.74bUSD
May 30, Last price  
1.94HKD
1D
3.19%
1Q
-8.06%
Jan 2017
22.01%
IPO
31.97%
Name

Seazen Group Ltd

Chart & Performance

D1W1MN
P/E
16.67
P/S
0.14
EPS
0.11
Div Yield, %
Shrs. gr., 5y
-17.31%
Rev. gr., 5y
0.49%
Revenues
89.00b
-25.50%
10,166,739,00016,539,286,00020,771,255,00020,718,670,00023,835,889,00028,232,094,00040,820,316,00054,780,995,00086,851,178,000146,118,718,000169,537,320,000116,540,630,000119,463,530,00088,998,583,082
Net income
752m
-14.43%
886,886,000930,819,000981,262,0001,025,721,0001,030,890,0001,383,953,0003,793,998,0006,761,004,0007,812,268,00010,178,247,0008,590,624,000280,673,000879,296,000752,392,833
CFO
1.51b
-74.78%
-950,575,0001,062,569,000-3,267,849,0002,468,545,000-2,376,460,0005,575,343,000-13,578,503,000320,944,00037,655,304,000-6,626,579,00015,596,135,0007,464,836,0005,996,908,0001,512,361,320
Dividend
Jun 11, 20210.49436 HKD/sh
Earnings
Aug 28, 2025

Profile

Seazen Group Limited, together with its subsidiaries, engages in the investment, development, and sale of properties in the People's Republic of China. It primarily develops and sells residential properties and mixed-use complexes, as well as provides commercial property management and other services. As of December 31, 2021, the company had total land bank of approximately 138 million square meters. It also provides asset operation and management, information technology, and children entertainment, and cinema management services. In addition, the company offers securities and future brokerage, and money lending services, as well as dealing and advising services of securities. Further, it provides architecture designing services; and designs, manufactures, and sells auto parts. The company was formerly known as Future Land Development Holdings Limited and changed its name to Seazen Group Limited in November 2019. The company was founded in 1996 and is headquartered in Shanghai, the People's Republic of China. Seazen Group Limited is a subsidiary of Wealth Zone Hong Kong Investments Limited.
IPO date
Nov 29, 2012
Employees
24,294
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
88,998,583
-25.50%
119,463,530
2.51%
116,540,630
-31.26%
Cost of revenue
75,551,677
112,654,732
109,922,778
Unusual Expense (Income)
NOPBT
13,446,907
6,808,798
6,617,852
NOPBT Margin
15.11%
5.70%
5.68%
Operating Taxes
2,186,425
5,486,705
2,951,802
Tax Rate
16.26%
80.58%
44.60%
NOPAT
11,260,481
1,322,093
3,666,050
Net income
752,393
-14.43%
879,296
213.28%
280,673
-96.73%
Dividends
(3,381,974)
Dividend yield
81.50%
Proceeds from repurchase of equity
2,911,996
BB yield
-15.52%
Debt
Debt current
364,041
24,831,199
35,029,476
Long-term debt
44,111,029
41,096,919
44,554,547
Deferred revenue
36,161,925
Other long-term liabilities
6,367,686
(43,874,405)
Net debt
13,137,943
26,910,759
29,079,158
Cash flow
Cash from operating activities
1,512,361
5,996,908
7,464,836
CAPEX
(1,903,278)
(278,535)
(1,154,638)
Cash from investing activities
1,350,281
3,657,768
(218,470)
Cash from financing activities
(9,088,320)
(18,879,493)
(31,469,197)
FCF
26,585,458
(5,835,718)
16,953,501
Balance
Cash
10,321,634
13,813,752
24,133,970
Long term investments
21,015,493
25,203,607
26,370,895
Excess cash
26,887,198
33,044,182
44,677,834
Stockholders' equity
78,873,733
87,548,255
90,791,692
Invested Capital
105,403,625
122,014,018
102,440,134
ROIC
9.90%
1.18%
3.57%
ROCE
9.62%
4.17%
4.27%
EV
Common stock shares outstanding
2,279,978
7,043,583
6,490,443
Price
1.82
43.31%
1.27
-56.06%
2.89
-45.16%
Market cap
4,149,560
-53.61%
8,945,350
-52.31%
18,757,380
-42.48%
EV
39,091,616
80,493,455
96,835,704
EBITDA
13,718,956
7,446,895
7,243,059
EV/EBITDA
2.85
10.81
13.37
Interest
3,017,254
2,603,497
2,957,106
Interest/NOPBT
22.44%
38.24%
44.68%