Loading...
XHKG1028
Market cap65mUSD
Dec 27, Last price  
0.24HKD
1D
-1.22%
1Q
-24.06%
Jan 2017
-89.48%
IPO
-87.54%
Name

C banner International Holdings Ltd

Chart & Performance

D1W1MN
XHKG:1028 chart
P/E
22.79
P/S
0.31
EPS
0.01
Div Yield, %
0.00%
Shrs. gr., 5y
0.18%
Rev. gr., 5y
-12.03%
Revenues
1.54b
+11.45%
220,593,000294,471,000424,476,000594,305,000739,079,000883,979,0001,574,963,0002,043,696,0002,432,165,0002,430,007,0002,820,738,0003,045,805,0003,206,562,0003,063,524,0002,923,659,0001,935,538,0001,539,368,0001,629,120,0001,381,742,0001,539,942,000
Net income
21m
+40.85%
42,504,00052,960,00070,863,00090,621,000110,163,000106,425,000169,855,000290,178,000313,521,000231,338,000242,224,000257,492,000206,253,00020,492,000-387,029,000-205,276,0005,605,00027,346,00014,789,00020,830,000
CFO
239m
+36.77%
36,176,000-3,546,00057,141,00063,582,00041,090,00033,589,000109,341,00034,239,000251,352,00078,089,000117,501,000290,227,000245,830,000114,546,000169,599,000327,317,000235,997,00031,223,000174,739,000238,991,000
Dividend
Jul 02, 20240.13 HKD/sh
Earnings
Jun 27, 2025

Profile

C.banner International Holdings Limited, an investment holding company, manufactures, sells, and retails women's formal and casual footwear primarily in the People's Republic of China and the United States. The company operates through three segments: Retail and Wholesale of Shoes, Contract Manufacturing of Shoes, and Retail of Toys. It also acts as the original equipment manufacturer (OEM) or original design manufacturer (ODM) for shoes companies in export markets, as well as retailer of toys. The company offers its products under the self-developed brands, including C.banner, EBLAN, Sundance, MIO, Badgley Mischka, and Natursun, as well as under the licensed brand, such as United Nude. It distributes its self-developed and licensed brand products primarily through department stores and independent retail stores. The company was formerly known as Hongguo International Holdings Limited and changed its name to C.banner International Holdings Limited in February 2012. C.banner International Holdings Limited was founded in 1995 and is based in Admiralty, Hong Kong.
URL
http://www.cbanner.com.cn/
IPO date
Sep 23, 2011
Employees
4,755
Domiciled in
CN
Incorporated in
BM

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,539,942
11.45%
1,381,742
-15.18%
1,629,120
5.83%
Cost of revenue
1,523,040
1,416,746
1,633,411
Unusual Expense (Income)
NOPBT
16,902
(35,004)
(4,291)
NOPBT Margin
1.10%
Operating Taxes
74,202
2,569
21,694
Tax Rate
439.01%
NOPAT
(57,300)
(37,573)
(25,985)
Net income
20,830
40.85%
14,789
-45.92%
27,346
387.89%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
14,697
17,464
19,463
Long-term debt
27,779
71,800
90,413
Deferred revenue
Other long-term liabilities
Net debt
(648,886)
(444,959)
(340,275)
Cash flow
Cash from operating activities
238,991
174,739
31,223
CAPEX
(59,706)
(73,276)
(110,148)
Cash from investing activities
(43,804)
(91,269)
(100,033)
Cash from financing activities
(27,984)
(30,335)
(34,464)
FCF
(162,649)
255,838
(283,283)
Balance
Cash
663,455
496,252
443,117
Long term investments
27,907
37,971
7,034
Excess cash
614,365
465,136
368,695
Stockholders' equity
563,619
551,525
532,425
Invested Capital
849,489
943,572
1,031,904
ROIC
ROCE
1.20%
EV
Common stock shares outstanding
2,077,000
2,077,000
2,076,267
Price
0.16
-5.49%
0.16
-55.07%
0.37
92.11%
Market cap
321,935
-5.49%
340,628
-55.05%
757,837
92.11%
EV
(317,714)
(95,218)
426,698
EBITDA
91,432
43,741
69,481
EV/EBITDA
6.14
Interest
2,968
2,555
2,840
Interest/NOPBT
17.56%