Loading...
XHKG
1028
Market cap56mUSD
Aug 08, Last price  
0.21HKD
1D
2.90%
1Q
-16.47%
Jan 2017
-90.78%
IPO
-89.08%
Name

C banner International Holdings Ltd

Chart & Performance

D1W1MN
No data to show
P/E
8.39
P/S
0.29
EPS
0.02
Div Yield, %
61.03%
Shrs. gr., 5y
0.15%
Rev. gr., 5y
-6.39%
Revenues
1.39b
-9.64%
294,471,000424,476,000594,305,000739,079,000883,979,0001,574,963,0002,043,696,0002,432,165,0002,430,007,0002,820,738,0003,045,805,0003,206,562,0003,063,524,0002,923,659,0001,935,538,0001,539,368,0001,629,120,0001,381,742,0001,539,942,0001,391,552,000
Net income
48m
+131.62%
52,960,00070,863,00090,621,000110,163,000106,425,000169,855,000290,178,000313,521,000231,338,000242,224,000257,492,000206,253,00020,492,000-387,029,000-205,276,0005,605,00027,346,00014,789,00020,830,00048,247,000
CFO
0k
-100.00%
-3,546,00057,141,00063,582,00041,090,00033,589,000109,341,00034,239,000251,352,00078,089,000117,501,000290,227,000245,830,000114,546,000169,599,000327,317,000235,997,00031,223,000174,739,000238,991,0000
Dividend
Jul 02, 20240.13 HKD/sh

Profile

C.banner International Holdings Limited, an investment holding company, manufactures, sells, and retails women's formal and casual footwear primarily in the People's Republic of China and the United States. The company operates through three segments: Retail and Wholesale of Shoes, Contract Manufacturing of Shoes, and Retail of Toys. It also acts as the original equipment manufacturer (OEM) or original design manufacturer (ODM) for shoes companies in export markets, as well as retailer of toys. The company offers its products under the self-developed brands, including C.banner, EBLAN, Sundance, MIO, Badgley Mischka, and Natursun, as well as under the licensed brand, such as United Nude. It distributes its self-developed and licensed brand products primarily through department stores and independent retail stores. The company was formerly known as Hongguo International Holdings Limited and changed its name to C.banner International Holdings Limited in February 2012. C.banner International Holdings Limited was founded in 1995 and is based in Admiralty, Hong Kong.
URL
http://www.cbanner.com.cn/
IPO date
Sep 23, 2011
Employees
4,755
Domiciled in
CN
Incorporated in
BM

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,391,552
-9.64%
1,539,942
11.45%
1,381,742
-15.18%
Cost of revenue
1,404,253
1,523,040
1,416,746
Unusual Expense (Income)
NOPBT
(12,701)
16,902
(35,004)
NOPBT Margin
1.10%
Operating Taxes
20,107
74,202
2,569
Tax Rate
439.01%
NOPAT
(32,808)
(57,300)
(37,573)
Net income
48,247
131.62%
20,830
40.85%
14,789
-45.92%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
12,221
14,697
17,464
Long-term debt
26,525
27,779
71,800
Deferred revenue
Other long-term liabilities
Net debt
(409,302)
(648,886)
(444,959)
Cash flow
Cash from operating activities
238,991
174,739
CAPEX
(59,706)
(73,276)
Cash from investing activities
(43,804)
(91,269)
Cash from financing activities
(27,984)
(30,335)
FCF
(73,837)
(162,649)
255,838
Balance
Cash
429,748
663,455
496,252
Long term investments
18,300
27,907
37,971
Excess cash
378,470
614,365
465,136
Stockholders' equity
1,184,969
563,619
551,525
Invested Capital
825,872
849,489
943,572
ROIC
ROCE
1.20%
EV
Common stock shares outstanding
2,077,000
2,077,000
2,077,000
Price
0.24
51.61%
0.16
-5.49%
0.16
-55.07%
Market cap
488,095
51.61%
321,935
-5.49%
340,628
-55.05%
EV
88,076
(317,714)
(95,218)
EBITDA
(12,701)
91,432
43,741
EV/EBITDA
Interest
2,968
2,555
Interest/NOPBT
17.56%