Loading...
XHKG1009
Market cap125mUSD
Dec 24, Last price  
0.71HKD
1D
1.43%
1Q
-17.44%
Jan 2017
-41.32%
Name

International Entertainment Corp

Chart & Performance

D1W1MN
XHKG:1009 chart
P/E
P/S
4.23
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
Rev. gr., 5y
-9.38%
Revenues
230m
+10.89%
34,448,000274,311,000137,310,000303,732,000483,467,000425,169,000409,684,000432,473,000450,408,000389,711,000366,837,000330,939,000290,714,000296,380,000375,982,000226,965,00064,900,00085,525,000207,219,000229,786,000
Net income
-132m
L
-29,878,000-195,061,000-110,813,00076,455,000115,254,000275,660,000762,197,00060,074,000-23,367,000114,694,00045,944,00031,703,00051,866,000-67,278,000-77,527,000-234,470,000-242,040,000-256,391,00018,282,000-131,964,000
CFO
-31m
L
-8,971,000106,795,00043,161,000146,802,000294,633,000250,125,000247,068,000209,913,000234,898,000140,419,000168,196,000138,080,00063,703,00089,572,00026,791,00010,885,000-9,813,000-763,0006,657,000-30,549,000
Dividend
Aug 25, 20150.01 HKD/sh

Profile

International Entertainment Corporation, an investment holding company, engages in the leasing of properties equipped with entertainment equipment in the Philippines, the United Kingdom, and internationally. The company operates through Hotel, Leasing, and Live Events segments. It also operates hotels in Metro Manila that includes restaurants, business centers, swimming pool, and fitness centers, and live poker events. The company was formerly known as Cyber On-Air Group Company Limited and changed its name to International Entertainment Corporation in December 2004. The company was founded in 1998 and is headquartered in Central, Hong Kong. International Entertainment Corporation is a subsidiary of Brighten Path Limited.
IPO date
Jul 31, 2000
Employees
237
Domiciled in
HK
Incorporated in
KY

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑032017‑032016‑032015‑03
Income
Revenues
229,786
10.89%
207,219
142.29%
85,525
31.78%
Cost of revenue
306,215
167,754
140,897
Unusual Expense (Income)
NOPBT
(76,429)
39,465
(55,372)
NOPBT Margin
19.05%
Operating Taxes
(30,282)
2,819
(6,767)
Tax Rate
7.14%
NOPAT
(46,147)
36,646
(48,605)
Net income
(131,964)
-821.82%
18,282
-107.13%
(256,391)
5.93%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
500,334
419,054
435,017
Long-term debt
636,992
119,510
117,605
Deferred revenue
Other long-term liabilities
1,082
1,249
890
Net debt
683,668
3,634
(3,399)
Cash flow
Cash from operating activities
(30,549)
6,657
(763)
CAPEX
(83,667)
(1,235)
(3,853)
Cash from investing activities
(584,139)
7,221
3,850
Cash from financing activities
562,803
(37,839)
(30,466)
FCF
(918,569)
34,425
2,733
Balance
Cash
513,807
497,753
520,316
Long term investments
(60,149)
37,177
35,705
Excess cash
442,169
524,569
551,745
Stockholders' equity
1,986,629
1,369,157
1,369,157
Invested Capital
1,682,265
1,186,901
1,158,611
ROIC
3.12%
ROCE
2.14%
EV
Common stock shares outstanding
1,369,157
1,369,157
1,369,157
Price
1.07
20.22%
0.89
347.24%
0.20
 
Market cap
1,464,998
20.22%
1,218,550
347.24%
272,462
 
EV
2,830,386
1,554,671
612,611
EBITDA
(29,606)
80,040
(5,688)
EV/EBITDA
19.42
Interest
70,633
26,474
29,510
Interest/NOPBT
67.08%