Loading...
XHKG
1000
Market cap10mUSD
Apr 07, Last price  
0.41HKD
1Q
5.13%
Jan 2017
-89.21%
Name

Beijing Media Corporation Ltd.

Chart & Performance

D1W1MN
XHKG:1000 chart
No data to show
P/E
—
P/S
0.38
EPS
—
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
-10.24%
Revenues
201m
+26.76%
792,492,000837,676,0001,081,116,000829,459,000759,473,000757,574,000690,276,000667,428,000680,769,000509,257,000483,306,000426,708,000344,625,000219,927,000217,291,000187,552,000158,397,000200,784,000
Net income
-15m
L-34.81%
21,975,00010,885,00040,309,000150,619,000101,644,000119,894,00064,987,00020,377,00010,506,000-45,372,000-58,838,000-85,251,000-277,310,000-196,538,000-130,175,999-64,159,000-23,500,000-15,320,000
CFO
-38m
L+0.92%
37,022,0005,600,000-40,341,000-19,643,000328,598,000-20,020,00039,054,000-156,855,000-174,582,000-22,704,000-131,292,000-16,751,000-80,039,000-70,654,000-28,920,0002,610,000-37,839,000-38,188,000
Dividend
Jun 23, 20150.126769 HKD/sh
Earnings
Aug 21, 2025

Profile

Beijing Media Corporation Limited, together with its subsidiaries, provides newspaper, magazine, and outdoor advertising services in the People's Republic of China. The company operates through Advertising, Printing, Trading of Print-Related Materials, and Distribution segments. The Advertising segment sells advertising spaces and outdoor advertising of media. The Printing segment provides printing services. The Trading of Print-Related Materials segment sells papers, inks, lubricants, films, and presensitized plates and rubber sheet used for printing and other print-related materials. The Distribution segment engages in the distribution of newspapers that are primarily published by Chongqing Youth Daily. It also provides logistics and warehousing, investment management, and travel and rental services. The company was incorporated in 2001 and is based in Central, Hong Kong. Beijing Media Corporation Limited is a subsidiary of Beijing Youth Daily Agency.
URL
http://www.bjmedia.com.cn/
IPO date
Dec 22, 2004
Employees
329
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
200,784
26.76%
158,397
-15.55%
Cost of revenue
228,317
200,620
Unusual Expense (Income)
NOPBT
(27,533)
(42,223)
NOPBT Margin
Operating Taxes
(795)
595
Tax Rate
NOPAT
(26,738)
(42,818)
Net income
(15,320)
-34.81%
(23,500)
-63.37%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
16,597
6,086
Long-term debt
3,938
Deferred revenue
Other long-term liabilities
Net debt
(518,981)
(525,063)
Cash flow
Cash from operating activities
(38,188)
(37,839)
CAPEX
(1,962)
(930)
Cash from investing activities
25,416
(147,980)
Cash from financing activities
(1,821)
(1,521)
FCF
112,148
(202,829)
Balance
Cash
232,808
245,611
Long term investments
306,708
285,538
Excess cash
529,477
523,229
Stockholders' equity
(168,701)
(306,945)
Invested Capital
821,739
940,415
ROIC
ROCE
EV
Common stock shares outstanding
197,310
197,310
Price
0.45
 
Market cap
88,790
 
EV
(287,494)
EBITDA
(24,758)
(40,972)
EV/EBITDA
11.61
Interest
170
5
Interest/NOPBT