XHKG0993
Market cap183mUSD
Dec 23, Last price
0.16HKD
1D
-0.61%
1Q
182.76%
Jan 2017
-94.57%
Name
Huarong International Fnncl Hldngs Ltd
Chart & Performance
Profile
Huarong International Financial Holdings Limited, an investment holding company, provides financial services in Hong Kong and the People's Republic of China. The company operates through Securities, Corporate Finance, Asset Management and Direct Investment, and Financial Services and Others segments. The Securities segment engages in the broking and dealing of securities, futures, and options contracts; and provision of margin financing services. The Corporate Finance segment provides securities underwriting and sponsoring, and financial advisory services to institutional clients. The Asset Management and Direct Investment segment offers asset management services; and makes direct investments in equities, bonds, funds, derivative instruments, and other financial products. The Financial Services and Others segment provides finance leasing, business consulting, and financing and other related services. It also offers management services. The company was formerly known as Simsen International Corporation Limited and changed its name to Huarong International Financial Holdings Limited in October 2015. Huarong International Financial Holdings Limited was founded in 1973 and is headquartered in Wan Chai, Hong Kong.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2015‑04 | |
Income | ||||||||||
Revenues | 103,407 -116.12% | (641,306) 51.62% | (422,979) 124.69% | |||||||
Cost of revenue | 137,953 | 321,097 | 312,169 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (34,546) | (962,403) | (735,148) | |||||||
NOPBT Margin | 150.07% | 173.80% | ||||||||
Operating Taxes | 140 | (26,461) | 52,770 | |||||||
Tax Rate | ||||||||||
NOPAT | (34,686) | (935,942) | (787,918) | |||||||
Net income | (967,291) -56.59% | (2,228,026) 39.05% | (1,602,292) -40.35% | |||||||
Dividends | (221,720) | (399,200) | ||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 221,720 | |||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 2,321,131 | 1,735,238 | 3,018,567 | |||||||
Long-term debt | 2,784,361 | 5,978,646 | 8,602,394 | |||||||
Deferred revenue | 65 | 109,181 | ||||||||
Other long-term liabilities | 3,504 | (5,823,609) | (8,572,697) | |||||||
Net debt | 2,798,251 | 3,720,580 | 5,913,641 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 986,609 | 847,437 | 1,415,663 | |||||||
CAPEX | (874) | (1,115) | (982) | |||||||
Cash from investing activities | 121,694 | 315,556 | 2,269,515 | |||||||
Cash from financing activities | (1,508,543) | (1,057,502) | (3,547,254) | |||||||
FCF | 2,109,642 | 719,121 | (85,876) | |||||||
Balance | ||||||||||
Cash | 2,113,652 | 2,043,441 | 1,974,924 | |||||||
Long term investments | 193,589 | 1,949,863 | 3,732,396 | |||||||
Excess cash | 2,302,071 | 4,025,369 | 5,728,469 | |||||||
Stockholders' equity | (11,944,938) | (10,335,230) | (6,611,639) | |||||||
Invested Capital | 15,396,468 | 17,613,418 | 10,069,559 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 8,709,586 | 8,709,586 | 8,709,586 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | (2,612) | (891,903) | (671,708) | |||||||
EV/EBITDA | ||||||||||
Interest | 327,298 | 379,368 | 482,562 | |||||||
Interest/NOPBT |