Loading...
XHKG
0981
Market cap61bUSD
Mar 31, Last price  
46.10HKD
1D
-3.96%
1Q
44.97%
Jan 2017
278.49%
Name

Semiconductor Manufacturing International Corp

Chart & Performance

D1W1MN
No data to show
P/E
125.24
P/S
7.69
EPS
0.05
Div Yield, %
—
Shrs. gr., 5y
6.64%
Rev. gr., 5y
20.85%
Revenues
8.03b
+27.02%
1,171,318,7351,465,322,8671,549,765,2881,353,711,2991,070,387,1031,554,788,5871,319,466,0331,701,598,0002,068,964,0001,969,966,0002,236,415,0002,914,180,0003,101,175,0003,359,984,0003,115,672,0003,906,975,0005,443,112,0007,273,284,0006,321,560,0008,029,921,000
Net income
493m
-45.40%
-111,534,094-44,109,078-19,468,147-440,231,120-963,537,20513,100,397-246,816,03722,771,000173,177,000152,969,000253,411,000376,630,000179,679,000134,055,000158,860,000715,550,0001,701,803,0001,817,942,000902,526,000492,748,000
CFO
3.18b
-5.44%
648,104,807769,648,875672,464,967569,782,104283,566,143694,612,689398,352,614435,166,000738,016,000608,102,000669,197,000977,202,0001,080,686,000799,426,0001,019,057,0001,660,410,0003,011,895,0005,347,916,0003,358,294,0003,175,555,000
Earnings
May 07, 2025

Profile

Semiconductor Manufacturing International Corporation, an investment holding company, engages in the computer-aided design, manufacture, testing, packaging, and trading of integrated circuits (IC) in North America, China, rest of Asia, Hong Kong, and Eurasia. It is also involved in the technical research and development, manufacture, and sale of semiconductor masks; provision of semiconductor foundry and technology services; and construction, operation, and management of living quarters. In addition, the company offers one-stop supporting services in design, IP support, photomask manufacturing, etc.; marketing related services; and private education services. Semiconductor Manufacturing International Corporation was incorporated in 2000 and is headquartered in Shanghai, the People's Republic of China.
URL
https://www.smics.com/
IPO date
Mar 17, 2004
Employees
20,568
Domiciled in
CN
Incorporated in
KY

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
8,029,921
27.02%
6,321,560
-13.09%
7,273,284
33.62%
Cost of revenue
7,967,120
6,329,515
5,772,296
Unusual Expense (Income)
NOPBT
62,801
(7,955)
1,500,988
NOPBT Margin
0.78%
20.64%
Operating Taxes
129,565
62,514
16,023
Tax Rate
206.31%
1.07%
NOPAT
(66,764)
(70,469)
1,484,965
Net income
492,748
-45.40%
902,526
-50.35%
1,817,942
6.82%
Dividends
Dividend yield
Proceeds from repurchase of equity
52,197
56,777
19,802
BB yield
Debt
Debt current
3,550,098
1,248,623
1,320,067
Long-term debt
8,072,179
9,018,663
7,483,896
Deferred revenue
374,801
396,803
Other long-term liabilities
37,576
380,071
15,286
Net debt
(168,939)
(8,510,332)
(5,811,469)
Cash flow
Cash from operating activities
3,175,555
3,358,294
5,347,916
CAPEX
(7,664,215)
(7,630,407)
(6,260,546)
Cash from investing activities
(4,518,437)
(6,207,572)
(10,391,505)
Cash from financing activities
1,608,336
2,466,338
3,614,290
FCF
(4,588,198)
(5,112,329)
(3,015,136)
Balance
Cash
10,843,372
9,378,678
12,431,069
Long term investments
947,844
9,398,940
2,184,363
Excess cash
11,389,720
18,461,540
14,251,768
Stockholders' equity
17,460,829
16,728,544
14,997,956
Invested Capital
32,488,312
24,705,809
23,813,583
ROIC
6.61%
ROCE
0.14%
3.94%
EV
Common stock shares outstanding
7,977,000
7,964,015
7,939,473
Price
Market cap
EV
EBITDA
3,285,864
2,659,336
3,772,349
EV/EBITDA
Interest
209,424
125,582
Interest/NOPBT
8.37%