XHKG0979
Market cap42mUSD
Dec 17, Last price
0.25HKD
Name
Green Energy Group Ltd
Chart & Performance
Profile
Green Energy Group Limited, an investment holding company, trades in recyclable oil/biodiesel in Hong Kong, Europe, Malaysia, Singapore, and Japan. It operates through Waste Construction Materials and Processing Services, Renewable Energy, Plastic Recycling/Metal Scrap, Money Lending, and Healthcare segments. The company also trades in waste construction materials and plastic recycling/metal scrap materials, as well as offers waste and plastic processing services; and trades in metal scrap materials. In addition, it provides and arranges credit financing; holds freehold land; and provide body checkup, immunization, and general medical services, as well as sell medicines. Green Energy Group Limited is headquartered in Hong Kong, Hong Kong.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑11 | 2020‑06 | 2019‑06 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 71,020 -11.25% | 80,026 -81.86% | 441,260 632.19% | |||||||
Cost of revenue | 38,139 | 89,935 | 449,453 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 32,881 | (9,909) | (8,193) | |||||||
NOPBT Margin | 46.30% | |||||||||
Operating Taxes | 71 | 382 | 10 | |||||||
Tax Rate | 0.22% | |||||||||
NOPAT | 32,810 | (10,291) | (8,203) | |||||||
Net income | (14,314) 58.45% | (9,034) -67.42% | (27,731) 31.02% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 27,730 | |||||||||
BB yield | -13.17% | |||||||||
Debt | ||||||||||
Debt current | 1,222 | 1,939 | 3,581 | |||||||
Long-term debt | 6,352 | 9,513 | 3,581 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (8,823) | (3,397) | (26,404) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (22,362) | (16,445) | (6,151) | |||||||
CAPEX | (15) | (34) | (2,644) | |||||||
Cash from investing activities | (15) | 57 | 439 | |||||||
Cash from financing activities | 24,333 | (1,480) | (882) | |||||||
FCF | 24,582 | (12,395) | 7,889 | |||||||
Balance | ||||||||||
Cash | 16,397 | 14,849 | 33,566 | |||||||
Long term investments | ||||||||||
Excess cash | 12,846 | 10,848 | 11,503 | |||||||
Stockholders' equity | 192,181 | (376,570) | (371,820) | |||||||
Invested Capital | 41,064 | 420,367 | 418,521 | |||||||
ROIC | 14.22% | |||||||||
ROCE | 60.99% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 1,268,549 | 1,136,308 | 1,136,308 | |||||||
Price | 0.17 | 0.21 -25.00% | ||||||||
Market cap | 210,579 | 238,625 -25.00% | ||||||||
EV | 197,875 | 204,775 | ||||||||
EBITDA | 36,371 | (5,799) | (2,729) | |||||||
EV/EBITDA | 5.44 | |||||||||
Interest | 257 | 134 | 107 | |||||||
Interest/NOPBT | 0.78% |