Loading...
XHKG
0978
Market cap143mUSD
Jun 16, Last price  
0.23HKD
1D
4.09%
1Q
-3.78%
Jan 2017
-79.55%
Name

China Merchants Land Ltd

Chart & Performance

D1W1MN
P/E
—
P/S
0.05
EPS
—
Div Yield, %
10.48%
Shrs. gr., 5y
—
Rev. gr., 5y
1.21%
Revenues
20.66b
-28.26%
2,472,649,3862,569,330,6542,181,500,2901,812,848,059428,100,19865,299,960144,781,9104,362,053,0006,927,871,0007,440,436,0006,394,944,00011,606,442,00017,310,562,00011,955,899,00019,453,295,00018,956,418,00025,921,416,00029,871,347,00028,800,845,00020,661,233,000
Net income
-1.85b
L
19,235,69923,734,1065,122,77900327,743,4660428,780,000458,890,000380,245,000185,416,000811,449,0001,638,124,0001,216,132,0002,699,736,0001,513,445,0001,582,866,0001,730,026,000133,414,000-1,850,755,000
CFO
0k
P
195,282,1419,566,9838,277,54600002,571,749,000-1,847,255,000-6,162,799,0001,435,541,000-760,759,0002,322,702,0001,252,716,0003,279,939,0007,670,106,000-6,113,200,0006,151,514,000-551,788,0000
Dividend
Jul 08, 20240.012 HKD/sh

Profile

China Merchants Land Limited, an investment holding company, engages in the investment, development, management, lease, and sale of properties. The company operates through Properties and Asset Management segments. Its property portfolio includes residential properties; and residential and commercial complex properties, such as apartments, villas, offices, retail shops, etc. The company also offers asset management services for office premises and shopping malls. As of December 31, 2021, it had a portfolio of 50 property development projects in Guangzhou, Foshan, Chongqing, Xi'an, Nanjing, and Jurong; and a land bank of approximately 5,406,063 square meters. The company was formerly known as Tonic Industries Holdings Limited. The company was incorporated in 1997 and is headquartered in Central, Hong Kong. China Merchants Land Limited is a subsidiary of Success Well Investments Limited.
URL
https://ir.cmland.hk/
IPO date
Oct 16, 1997
Employees
762
Domiciled in
HK
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
20,661,233
-28.26%
28,800,845
-3.58%
29,871,347
15.24%
Cost of revenue
20,606,471
26,158,737
26,960,747
Unusual Expense (Income)
NOPBT
54,762
2,642,108
2,910,600
NOPBT Margin
0.27%
9.17%
9.74%
Operating Taxes
524,169
1,439,255
1,250,617
Tax Rate
957.18%
54.47%
42.97%
NOPAT
(469,407)
1,202,853
1,659,983
Net income
(1,850,755)
-1,487.23%
133,414
-92.29%
1,730,026
9.30%
Dividends
(401,425)
(876,832)
Dividend yield
27.74%
32.50%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
4,708,864
10,403,030
2,067,677
Long-term debt
31,938,571
27,055,277
34,156,776
Deferred revenue
33,349,121
Other long-term liabilities
391,988
587,736
(33,349,121)
Net debt
9,433,808
10,558,434
8,107,745
Cash flow
Cash from operating activities
(551,788)
6,151,514
CAPEX
(14,772)
(27,745)
Cash from investing activities
(4,352,472)
(6,574,475)
Cash from financing activities
334,307
(1,762,113)
FCF
8,706,855
(4,417,733)
9,959,359
Balance
Cash
12,734,449
10,283,322
12,343,547
Long term investments
14,479,178
16,616,551
15,773,161
Excess cash
26,180,565
25,459,831
26,623,141
Stockholders' equity
33,094,008
34,618,473
32,135,770
Invested Capital
43,665,324
47,341,909
35,716,480
ROIC
2.90%
4.64%
ROCE
0.08%
3.63%
4.63%
EV
Common stock shares outstanding
4,905,258
4,905,258
4,905,258
Price
0.27
-10.17%
0.30
-46.36%
0.55
-25.68%
Market cap
1,299,893
-10.17%
1,447,051
-46.36%
2,697,892
-25.68%
EV
35,805,846
37,218,224
37,093,606
EBITDA
54,762
2,873,805
3,136,038
EV/EBITDA
653.84
12.95
11.83
Interest
740,390
627,910
Interest/NOPBT
28.02%
21.57%