XHKG0976
Market cap101mUSD
Dec 27, Last price
0.49HKD
1D
0.00%
1Q
12.64%
Jan 2017
-90.79%
IPO
-80.00%
Name
Chiho Environmental Group Ltd
Chart & Performance
Profile
Chiho Environmental Group Limited, an investment holding company, engages in the metal recycling business in Asia, Europe, and North America. The company is involved in the recycling of mixed metal into copper, aluminum, and ferrous metals. It also recycles end-of-life vehicles, wasted oil, and electrical and electronic equipment wastes; and produces secondary aluminum ingots from aluminum scraps. In addition, it wholesales metal scrap without processing; processes and sells metal scrap and lubricating oil; provides industrial and logistics services; and purchases and administers real estate properties. The company was formerly known as Chiho-Tiande Group Limited and changed its name to Chiho Environmental Group Limited in June 2017. Chiho Environmental Group Limited is headquartered in Central, Hong Kong. Chiho Environmental Group Limited is a subsidiary of USUM Investment Group Hong Kong Limited.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 16,479,700 -15.81% | 19,574,300 -10.82% | 21,950,400 64.20% | |||||||
Cost of revenue | 16,397,100 | 19,341,400 | 21,307,600 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 82,600 | 232,900 | 642,800 | |||||||
NOPBT Margin | 0.50% | 1.19% | 2.93% | |||||||
Operating Taxes | 68,500 | 166,600 | 191,700 | |||||||
Tax Rate | 82.93% | 71.53% | 29.82% | |||||||
NOPAT | 14,100 | 66,300 | 451,100 | |||||||
Net income | (9,300) -103.52% | 264,500 -62.32% | 702,000 -181.23% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 901,300 | 1,150,700 | 1,788,200 | |||||||
Long-term debt | 725,400 | 615,400 | 608,100 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 110,900 | 109,900 | 125,700 | |||||||
Net debt | 433,500 | 191,000 | 543,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (47,500) | 396,900 | 405,700 | |||||||
CAPEX | (211,500) | (300,400) | (164,700) | |||||||
Cash from investing activities | 59,900 | 196,300 | 290,600 | |||||||
Cash from financing activities | (330,100) | (632,400) | (805,400) | |||||||
FCF | (472,600) | 248,400 | 673,900 | |||||||
Balance | ||||||||||
Cash | 366,500 | 713,700 | 782,300 | |||||||
Long term investments | 826,700 | 861,400 | 1,071,000 | |||||||
Excess cash | 369,215 | 596,385 | 755,780 | |||||||
Stockholders' equity | (1,037,400) | (1,131,200) | (1,052,400) | |||||||
Invested Capital | 7,287,700 | 7,352,400 | 7,758,900 | |||||||
ROIC | 0.19% | 0.88% | 5.47% | |||||||
ROCE | 1.26% | 3.58% | 9.17% | |||||||
EV | ||||||||||
Common stock shares outstanding | 1,605,152 | 1,605,152 | 1,605,152 | |||||||
Price | 0.39 -39.84% | 0.64 -40.19% | 1.07 234.38% | |||||||
Market cap | 617,984 -39.84% | 1,027,297 -40.19% | 1,717,513 234.37% | |||||||
EV | 994,484 | 1,174,797 | 2,246,113 | |||||||
EBITDA | 472,800 | 596,200 | 1,049,500 | |||||||
EV/EBITDA | 2.10 | 1.97 | 2.14 | |||||||
Interest | 186,600 | 195,000 | 243,300 | |||||||
Interest/NOPBT | 225.91% | 83.73% | 37.85% |