Loading...
XHKG
0968
Market cap3.02bUSD
Apr 11, Last price  
2.58HKD
1D
4.03%
1Q
-17.83%
Jan 2017
3.04%
IPO
82.86%
Name

Xinyi Solar Holdings Ltd

Chart & Performance

D1W1MN
P/E
5.59
P/S
0.88
EPS
0.46
Div Yield, %
9.69%
Shrs. gr., 5y
3.51%
Rev. gr., 5y
28.26%
Revenues
21.92b
-17.68%
1,533,130,0001,967,507,0002,410,004,0004,750,410,0006,007,081,0009,527,031,0007,671,632,0009,096,101,00012,315,829,00016,064,655,00020,544,041,00026,628,754,00021,921,447,000
Net income
1.01b
-75.92%
119,849,000303,799,000492,972,0001,205,597,0001,985,630,0002,332,031,0001,863,146,0002,416,462,0004,560,853,0004,924,347,0003,820,144,0004,187,127,0001,008,233,000
CFO
0k
-100.00%
86,513,000653,686,000715,013,000851,121,000680,818,0001,298,208,0002,310,357,0001,631,922,0004,345,030,0003,785,458,0005,922,927,0005,789,936,0000
Dividend
Aug 13, 20240.1 HKD/sh
Earnings
May 29, 2025

Profile

Xinyi Solar Holdings Limited, an investment holding company, produces and sells solar glass products in the People's Republic of China, rest of Asia, North America, Europe, and internationally. It operates in two segments, Sales of Solar Glass and Solar Farm Business. The company offers photovoltaic power station, ultraclear patterned glasses, back glasses, and AR photovoltaic glasses. It also develops, operates, and manages solar farms; and provides engineering, procurement, and construction services. In addition, the company engages in the provision of solar power systems; and trading of solar glass products. Xinyi Solar Holdings Limited was founded in 2008 and is headquartered in Wuhu, the People's Republic of China.
URL
https://www.xinyisolar.com/
IPO date
Dec 12, 2013
Employees
10,438
Domiciled in
CN
Incorporated in
KY

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
21,921,447
-17.68%
26,628,754
29.62%
20,544,041
27.88%
Cost of revenue
20,230,250
21,615,195
16,056,918
Unusual Expense (Income)
NOPBT
1,691,197
5,013,559
4,487,123
NOPBT Margin
7.71%
18.83%
21.84%
Operating Taxes
526,227
870,888
835,212
Tax Rate
31.12%
17.37%
18.61%
NOPAT
1,164,970
4,142,671
3,651,911
Net income
1,008,233
-75.92%
4,187,127
9.61%
3,820,144
-22.42%
Dividends
(1,557,997)
(1,779,072)
Dividend yield
3.84%
2.31%
Proceeds from repurchase of equity
27,278
(2,148)
BB yield
-0.07%
0.00%
Debt
Debt current
6,214,971
6,968,030
4,408,139
Long-term debt
7,231,765
5,555,127
4,504,514
Deferred revenue
142,622
830,342
Other long-term liabilities
852,316
471,599
53,849
Net debt
12,120,415
9,091,845
2,965,998
Cash flow
Cash from operating activities
5,789,936
5,922,927
CAPEX
(9,889,223)
(6,646,174)
Cash from investing activities
(10,400,497)
(5,522,761)
Cash from financing activities
2,193,148
(1,992,734)
FCF
2,239,632
(4,362,988)
2,237,031
Balance
Cash
1,081,866
2,877,808
5,370,445
Long term investments
244,455
553,504
576,210
Excess cash
230,249
2,099,874
4,919,453
Stockholders' equity
24,259,437
27,761,253
26,931,950
Invested Capital
47,573,334
47,885,761
39,057,812
ROIC
2.44%
9.53%
9.54%
ROCE
3.54%
9.99%
10.16%
EV
Common stock shares outstanding
8,944,137
8,903,692
8,910,521
Price
3.14
-31.14%
4.56
-47.22%
8.64
-34.64%
Market cap
28,084,590
-30.83%
40,600,836
-47.26%
76,986,901
-34.29%
EV
45,561,087
55,576,513
85,435,864
EBITDA
1,691,197
6,838,541
6,041,070
EV/EBITDA
26.94
8.13
14.14
Interest
383,760
267,800
Interest/NOPBT
7.65%
5.97%