XHKG0966
Market cap5.38bUSD
Dec 20, Last price
11.64HKD
1D
-1.19%
1Q
18.17%
Jan 2017
-27.25%
Name
China Taiping Insurance Holdings Co Ltd
Chart & Performance
Profile
China Taiping Insurance Holdings Company Limited, an investment holding company, underwrites various insurance and reinsurance products in the People's Republic of China and internationally. The company operates through three business segments: Life Insurance, Property and Casualty Insurance, and Reinsurance. The Life Insurance segment provides life insurance products, such as individual and group life insurance, health insurance, and accident insurance products and annuities. The Property and Casualty Insurance segment offers compulsory motor insurance, liability insurance, credit insurance, guarantee insurance, and short-term accident and health insurance, as well as the related reinsurance products. The Reinsurance segment provides property damage, life, marine cargo and hull, and miscellaneous non-marine reinsurance products. The company also engages in the assets management, insurance intermediary, financial leasing, property investment, and securities dealing and broking, as well as in elderly care investment businesses; and manages investment funds. In addition, it provides corporate and personal retirement insurance products; and back-to-back financing arrangement, as well as insurance broking and agency services. The company was formerly known as China Insurance International Holdings Company Limited and changed its name to China Taiping Insurance Holdings Company Limited in August 2009. The company was incorporated in 2000 and is headquartered in North Point, Hong Kong. China Taiping Insurance Holdings Company Limited is a subsidiary of China Taiping Insurance Group (HK) Company Limited.
IPO date
Jun 29, 2000
Employees
65,532
Domiciled in
HK
Incorporated in
HK
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 112,355,636 -62.67% | 301,018,345 -5.63% | 318,978,969 15.13% | |||||||
Cost of revenue | (23,714,664) | 31,026,823 | 34,418,746 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 136,070,300 | 269,991,522 | 284,560,223 | |||||||
NOPBT Margin | 121.11% | 89.69% | 89.21% | |||||||
Operating Taxes | 1,381,126 | (4,040,084) | (38,537) | |||||||
Tax Rate | 1.02% | |||||||||
NOPAT | 134,689,174 | 274,031,606 | 284,598,760 | |||||||
Net income | 5,373,949 25.07% | 4,296,898 -60.77% | 10,952,373 4.74% | |||||||
Dividends | (934,445) | (1,653,249) | (1,437,607) | |||||||
Dividend yield | 3.87% | 4.73% | 3.74% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 45,833,187 | 30,067,302 | 48,350,574 | |||||||
Long-term debt | 57,243,742 | 61,030,191 | 49,053,311 | |||||||
Deferred revenue | 15,219,552 | |||||||||
Other long-term liabilities | 1,217,925,182 | (17,981,971) | (48,641,068) | |||||||
Net debt | (1,193,940,190) | (1,142,797,594) | (1,057,875,809) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 134,595,975 | 95,019,047 | 98,631,088 | |||||||
CAPEX | (6,923,032) | (6,296,178) | (4,155,636) | |||||||
Cash from investing activities | (130,951,036) | (80,298,543) | (99,620,136) | |||||||
Cash from financing activities | 34,989,708 | (9,760,125) | 9,057,885 | |||||||
FCF | 190,876,295 | 292,321,725 | 256,662,942 | |||||||
Balance | ||||||||||
Cash | 42,554,402 | 308,457,159 | 293,803,486 | |||||||
Long term investments | 1,254,462,717 | 925,437,928 | 861,476,208 | |||||||
Excess cash | 1,291,399,337 | 1,218,844,170 | 1,139,330,746 | |||||||
Stockholders' equity | 116,604,130 | 98,686,180 | 113,455,960 | |||||||
Invested Capital | 1,319,355,426 | 1,337,497,602 | 1,310,246,521 | |||||||
ROIC | 10.14% | 20.70% | 23.86% | |||||||
ROCE | 9.46% | 18.77% | 19.96% | |||||||
EV | ||||||||||
Common stock shares outstanding | 3,594,019 | 3,594,019 | 3,594,019 | |||||||
Price | 6.72 -30.86% | 9.72 -9.16% | 10.70 -22.46% | |||||||
Market cap | 24,151,805 -30.86% | 34,933,860 -9.16% | 38,455,998 -22.46% | |||||||
EV | (1,132,172,365) | (1,084,683,540) | (994,030,683) | |||||||
EBITDA | 139,398,956 | 273,407,987 | 288,016,669 | |||||||
EV/EBITDA | ||||||||||
Interest | 3,763,752 | 3,123,440 | 2,381,532 | |||||||
Interest/NOPBT | 2.77% | 1.16% | 0.84% |