Loading...
XHKG
0956
Market cap3.09bUSD
Apr 11, Last price  
3.87HKD
1D
0.26%
1Q
3.75%
Jan 2017
287.00%
IPO
45.49%
Name

China Suntien Green Energy Corp Ltd

Chart & Performance

D1W1MN
No data to show
P/E
10.21
P/S
1.11
EPS
0.36
Div Yield, %
6.08%
Shrs. gr., 5y
2.42%
Rev. gr., 5y
15.25%
Revenues
20.28b
+9.27%
1,517,261,0002,242,757,0003,169,831,0003,702,079,0004,660,919,0005,149,432,0004,224,207,0004,383,825,0007,057,582,0009,975,409,00011,943,233,00012,510,885,31215,985,268,25218,560,522,73120,281,788,883
Net income
2.21b
-3.71%
166,322,000279,719,000448,908,000549,701,000459,516,000335,053,000168,353,000541,574,000939,616,0001,268,506,0001,414,786,0001,510,555,3572,295,057,2642,292,630,7592,207,473,530
CFO
4.85b
-34.99%
501,759,000654,343,000866,017,0001,230,110,0001,597,028,000885,485,0001,338,568,0001,593,451,0002,641,796,0003,156,076,0003,731,765,0003,898,510,4634,332,641,1667,463,360,1584,851,683,579
Dividend
Jun 12, 20240.23526 HKD/sh
Earnings
Apr 23, 2025

Profile

China Suntien Green Energy Corporation Limited, together with its subsidiaries, develops and utilizes clean energy in Mainland China. It operates through three segments: Natural Gas, Wind Power and Solar Energy, and Other. The Natural Gas segment sells natural gas and gas appliances, as well as provides construction and connection services for natural gas pipelines. The Wind/Solar Power segment engages in the development, management, and operation of the wind farm and solar power plants; and generates and sells electric power for power grid companies. The Other segment engages in the management and property leasing business. As of December 31, 2021, the company owned 7 long-distance natural gas transmission pipelines, 20 high-pressure branch pipelines, 31 urban gas projects, 25 distribution stations, 19 gate stations, 6 compressed natural gas (CNG) primary filling stations, 3 CNG secondary filling stations, 3 liquefied natural gas filling station, and 2 L-CNG joint filling stations. It also had a wind power consolidated installed capacity of 5,673.85 megawatts (MW) and installed capacity under management of 5,869.45 MW, as well as an attributable installed capacity of 5,311.60 MW. It also engages in the provision of project investment, investment management, and technical development services; and investment and sale of solar energy appliances, as well as provides service consultancy services. Further, it offers operation and maintenance of photovoltaic power stations and logistics, loading and unloading, and transportation services. The company was incorporated in 2010 and is headquartered in Shijiazhuang, the People's Republic of China.
IPO date
Oct 13, 2010
Employees
2,559
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
20,281,789
9.27%
18,560,523
16.11%
Cost of revenue
15,862,319
13,991,118
Unusual Expense (Income)
NOPBT
4,419,470
4,569,404
NOPBT Margin
21.79%
24.62%
Operating Taxes
634,077
476,105
Tax Rate
14.35%
10.42%
NOPAT
3,785,393
4,093,299
Net income
2,207,474
-3.71%
2,292,631
-0.11%
Dividends
(2,281,691)
Dividend yield
16.77%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
7,893,166
8,036,700
Long-term debt
33,899,611
33,355,056
Deferred revenue
137,971
118,408
Other long-term liabilities
221,562
263,610
Net debt
34,561,138
30,593,188
Cash flow
Cash from operating activities
4,851,684
7,463,360
CAPEX
(6,577,702)
Cash from investing activities
(6,416,049)
Cash from financing activities
(2,310,077)
FCF
1,007,491
(1,827,678)
Balance
Cash
3,800,053
7,706,243
Long term investments
3,431,586
3,092,325
Excess cash
6,217,550
9,870,542
Stockholders' equity
18,011,682
17,780,985
Invested Capital
61,927,556
56,103,979
ROIC
6.41%
7.58%
ROCE
6.48%
6.92%
EV
Common stock shares outstanding
4,187,093
4,187,093
Price
2.84
-12.62%
3.25
-46.55%
Market cap
11,891,344
-12.62%
13,608,052
-41.86%
EV
51,316,518
48,921,509
EBITDA
6,790,628
6,889,461
EV/EBITDA
7.56
7.10
Interest
1,087,891
1,235,261
Interest/NOPBT
24.62%
27.03%