Loading...
XHKG0953
Market cap21mUSD
Dec 27, Last price  
0.12HKD
1D
0.00%
1Q
7.48%
Jan 2017
-85.44%
IPO
-91.54%
Name

Shaw Brothers Holdings Ltd

Chart & Performance

D1W1MN
XHKG:0953 chart
P/E
—
P/S
2.38
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
-21.61%
Revenues
65m
-59.93%
365,631,000499,420,000712,864,000633,385,000331,487,000230,521,000163,029,000147,735,00093,855,000152,831,000217,997,000302,227,000114,373,000215,518,000161,051,00064,536,000
Net income
-3m
L+859.60%
63,796,000100,102,000116,452,00056,118,000-150,897,000-254,624,000-165,175,000-105,873,000-26,873,000-6,999,00012,566,00017,891,0002,263,00016,403,000-302,000-2,898,000
CFO
-30m
L+51.72%
28,313,000-23,290,000-78,389,000-204,117,000156,790,000-7,597,000-36,474,000-63,971,000-6,146,000-98,620,000-46,440,000157,290,000-3,593,00057,715,000-19,483,000-29,560,000
Dividend
Sep 19, 20110.025 HKD/sh
Earnings
Jun 18, 2025

Profile

Shaw Brothers Holdings Limited, an investment holding company, invests in, produces, and distributes films, drama, and non-drama in the People's Republic of China and Hong Kong. It also provides artiste and event management services and others. The company was formerly known as Meike International Holdings Limited and changed its name to Shaw Brothers Holdings Limited in June 2016. Shaw Brothers Holdings Limited was incorporated in 2009 and is based in Causeway Bay, Hong Kong.
URL
http://www.shawbrotherspictures.com/
IPO date
Feb 01, 2010
Employees
74
Domiciled in
HK
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
64,536
-59.93%
161,051
-25.27%
215,518
88.43%
Cost of revenue
70,893
153,613
178,165
Unusual Expense (Income)
NOPBT
(6,357)
7,438
37,353
NOPBT Margin
4.62%
17.33%
Operating Taxes
165
885
7,581
Tax Rate
11.90%
20.30%
NOPAT
(6,522)
6,553
29,772
Net income
(2,898)
859.60%
(302)
-101.84%
16,403
624.83%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
7,813
5,816
1,095
Long-term debt
9,276
9,263
11,915
Deferred revenue
Other long-term liabilities
Net debt
(314,146)
(340,552)
(328,129)
Cash flow
Cash from operating activities
(29,560)
(19,483)
57,715
CAPEX
(500)
(89)
(2,007)
Cash from investing activities
(69,468)
2,044
(29,800)
Cash from financing activities
(2,956)
2,792
(1,339)
FCF
(25,172)
(10,055)
66,453
Balance
Cash
306,198
322,828
312,059
Long term investments
25,037
32,803
29,080
Excess cash
328,008
347,578
330,363
Stockholders' equity
(320,771)
(312,789)
(340,399)
Invested Capital
761,644
756,719
749,340
ROIC
0.87%
3.98%
ROCE
1.68%
9.13%
EV
Common stock shares outstanding
1,419,610
1,419,610
1,419,610
Price
0.12
-4.80%
0.13
8.70%
0.12
-19.01%
Market cap
168,934
-4.80%
177,451
8.70%
163,255
-19.01%
EV
(164,376)
(177,862)
(173,435)
EBITDA
(2,238)
9,537
39,183
EV/EBITDA
73.45
Interest
816
624
323
Interest/NOPBT
8.39%
0.86%