Loading...
XHKG
0953
Market cap21mUSD
May 30, Last price  
0.12HKD
1D
-1.64%
1Q
1.69%
Jan 2017
-84.81%
IPO
-91.18%
Name

Shaw Brothers Holdings Ltd

Chart & Performance

D1W1MN
P/E
—
P/S
3.03
EPS
—
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
-29.77%
Revenues
52m
-19.99%
365,631,000499,420,000712,864,000633,385,000331,487,000230,521,000163,029,000147,735,00093,855,000152,831,000217,997,000302,227,000114,373,000215,518,000161,051,00064,536,00051,635,000
Net income
-6m
L+99.41%
63,796,000100,102,000116,452,00056,118,000-150,897,000-254,624,000-165,175,000-105,873,000-26,873,000-6,999,00012,566,00017,891,0002,263,00016,403,000-302,000-2,898,000-5,779,000
CFO
0k
P
28,313,000-23,290,000-78,389,000-204,117,000156,790,000-7,597,000-36,474,000-63,971,000-6,146,000-98,620,000-46,440,000157,290,000-3,593,00057,715,000-19,483,000-29,560,0000
Dividend
Sep 19, 20110.025 HKD/sh
Earnings
Jun 18, 2025

Profile

Shaw Brothers Holdings Limited, an investment holding company, invests in, produces, and distributes films, drama, and non-drama in the People's Republic of China and Hong Kong. It also provides artiste and event management services and others. The company was formerly known as Meike International Holdings Limited and changed its name to Shaw Brothers Holdings Limited in June 2016. Shaw Brothers Holdings Limited was incorporated in 2009 and is based in Causeway Bay, Hong Kong.
URL
http://www.shawbrotherspictures.com/
IPO date
Feb 01, 2010
Employees
74
Domiciled in
HK
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
51,635
-19.99%
64,536
-59.93%
161,051
-25.27%
Cost of revenue
65,164
70,893
153,613
Unusual Expense (Income)
NOPBT
(13,529)
(6,357)
7,438
NOPBT Margin
4.62%
Operating Taxes
1,831
165
885
Tax Rate
11.90%
NOPAT
(15,360)
(6,522)
6,553
Net income
(5,779)
99.41%
(2,898)
859.60%
(302)
-101.84%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
6,595
7,813
5,816
Long-term debt
3,375
9,276
9,263
Deferred revenue
Other long-term liabilities
(1)
Net debt
(308,232)
(314,146)
(340,552)
Cash flow
Cash from operating activities
(29,560)
(19,483)
CAPEX
(500)
(89)
Cash from investing activities
(69,468)
2,044
Cash from financing activities
(2,956)
2,792
FCF
(2,481)
(25,172)
(10,055)
Balance
Cash
318,150
306,198
322,828
Long term investments
52
25,037
32,803
Excess cash
315,620
328,008
347,578
Stockholders' equity
406,792
(320,771)
(312,789)
Invested Capital
98,513
761,644
756,719
ROIC
0.87%
ROCE
1.68%
EV
Common stock shares outstanding
1,419,610
1,419,610
1,419,610
Price
0.12
0.00%
0.12
-4.80%
0.13
8.70%
Market cap
168,934
0.00%
168,934
-4.80%
177,451
8.70%
EV
(163,014)
(164,376)
(177,862)
EBITDA
(13,529)
(2,238)
9,537
EV/EBITDA
12.05
73.45
Interest
816
624
Interest/NOPBT
8.39%