XHKG0952
Market cap162mUSD
Dec 23, Last price
0.21HKD
1D
-0.49%
1Q
0.00%
Jan 2017
-83.86%
Name
China Tonghai International Financil Ltd
Chart & Performance
Profile
China Tonghai International Financial Limited, an investment holding company, provides various financial services in Hong Kong. It operates through Brokerage, Interest Income, Corporate Finance, Asset Management, Investments, and Others segments. The Brokerage segment provides discretionary and non-discretionary dealing services for securities, futures and options, margin financing, insurance broking, and wealth management services. The Interest Income segment offers money lending services, as well as earns interest income from debt instruments. The Corporate Finance segment offers securities placing, underwriting, and corporate finance and general advisory services. The Asset Management segment provides fund management, discretionary portfolio management, and portfolio management advisory services. The Investments segment invests in and trades in various investment products. The Others segment offers financial media services. The company also provides import/export trading, and Website management and other related services. China Tonghai International Financial Limited was formerly known as China Oceanwide International Financial Limited and changed its name to China Tonghai International Financial Limited in May 2018. The company was founded in 1986 and is headquartered in Central, Hong Kong. China Tonghai International Financial Limited is a subsidiary of Oceanwide Holdings International Financial Development Co., Ltd.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 384,773 -316.39% | (177,818) -120.73% | 857,822 -22.34% | |||||||
Cost of revenue | 462,496 | 285,492 | 366,759 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (77,723) | (463,310) | 491,063 | |||||||
NOPBT Margin | 260.55% | 57.25% | ||||||||
Operating Taxes | (1,666) | (514) | 61,393 | |||||||
Tax Rate | 12.50% | |||||||||
NOPAT | (76,057) | (462,796) | 429,670 | |||||||
Net income | 119,537 -107.55% | (1,583,664) -29.94% | (2,260,577) -2,289.42% | |||||||
Dividends | (68,168) | (30,985) | ||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 13 | (765) | ||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 698,147 | 927,246 | 1,536,426 | |||||||
Long-term debt | 110,960 | 75,841 | 61,330 | |||||||
Deferred revenue | 5,259 | 11,004 | ||||||||
Other long-term liabilities | (5,259) | (11,004) | ||||||||
Net debt | (60,925) | 760,578 | 1,102,744 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 185,232 | 476,432 | 657,547 | |||||||
CAPEX | (15,998) | (1,263) | (5,555) | |||||||
Cash from investing activities | (16,308) | (1,263) | 35,925 | |||||||
Cash from financing activities | (235,708) | (683,125) | (501,968) | |||||||
FCF | 791,607 | 914,897 | 2,337,361 | |||||||
Balance | ||||||||||
Cash | 824,317 | 963,287 | 1,698,914 | |||||||
Long term investments | 45,715 | (720,778) | (1,203,902) | |||||||
Excess cash | 850,793 | 251,400 | 452,121 | |||||||
Stockholders' equity | (3,317,269) | (3,422,464) | 20,657 | |||||||
Invested Capital | 6,126,276 | 6,382,642 | 5,103,081 | |||||||
ROIC | 6.82% | |||||||||
ROCE | 9.58% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 6,145,877 | 6,145,877 | 6,145,877 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | (45,864) | (421,370) | 536,870 | |||||||
EV/EBITDA | ||||||||||
Interest | 50,355 | 62,442 | ||||||||
Interest/NOPBT | 12.72% |