XHKG0929
Market cap66mUSD
Dec 31, Last price
0.50HKD
Name
IPE Group Ltd
Chart & Performance
Profile
IPE Group Limited, an investment holding company, manufactures and sells precision metal components and assembled parts for use in automotive parts, hydraulic equipment, and electronic equipment component and other devices. It also provides surface and deburring treatment services, as well as manufactures and trades in intelligent equipment. The company's customers include multinational corporations in the information technology, fluid power, automotive, and electronic sectors. It operates in Thailand, Malaysia, Mainland China, Macau, Hong Kong, North America, Europe, and internationally. The company was founded in 1990 and is headquartered in Kowloon, Hong Kong. IPE Group Limited is a subsidiary of Baoan Technology Company Limited.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 898,733 -6.63% | 962,566 -6.62% | |||||||
Cost of revenue | 913,264 | 967,397 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (14,531) | (4,831) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | 13,728 | 9,617 | |||||||
Tax Rate | |||||||||
NOPAT | (28,259) | (14,448) | |||||||
Net income | 5,667 -79.57% | 27,741 -65.93% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 73,218 | 46,880 | |||||||
Long-term debt | 123,400 | 154,829 | |||||||
Deferred revenue | 831 | 1,285 | |||||||
Other long-term liabilities | 1,533 | 2,751 | |||||||
Net debt | (518,528) | (552,491) | |||||||
Cash flow | |||||||||
Cash from operating activities | 147,606 | 4,410 | |||||||
CAPEX | (102,929) | (98,968) | |||||||
Cash from investing activities | (134,980) | (87,003) | |||||||
Cash from financing activities | (51,077) | 42,590 | |||||||
FCF | 24,107 | (36,170) | |||||||
Balance | |||||||||
Cash | 713,401 | 768,808 | |||||||
Long term investments | 1,745 | (14,608) | |||||||
Excess cash | 670,209 | 706,072 | |||||||
Stockholders' equity | 1,283,269 | 1,424,005 | |||||||
Invested Capital | 1,488,258 | 1,393,238 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 1,052,254 | 1,052,254 | |||||||
Price | 0.50 -18.03% | 0.61 -32.22% | |||||||
Market cap | 526,127 -18.03% | 641,875 -32.22% | |||||||
EV | 138,761 | 161,056 | |||||||
EBITDA | 85,761 | 89,501 | |||||||
EV/EBITDA | 1.62 | 1.80 | |||||||
Interest | 11,239 | 5,487 | |||||||
Interest/NOPBT |