Loading...
XHKG0922
Market cap42mUSD
Jan 07, Last price  
0.15HKD
1D
0.00%
1Q
-5.66%
Jan 2017
-83.81%
Name

Anxian Yuan China Holdings Ltd

Chart & Performance

D1W1MN
XHKG:0922 chart
P/E
5.80
P/S
1.18
EPS
0.03
Div Yield, %
15.23%
Shrs. gr., 5y
24.57%
Rev. gr., 5y
4.98%
Revenues
284m
-16.48%
7,802,00036,945,00015,481,000315,804,000362,990,00027,265,000135,467,00064,704,000127,405,000157,284,00097,396,000108,044,000161,584,000206,609,000223,120,000286,990,000298,742,000310,947,000340,533,000284,430,000
Net income
58m
-44.89%
-2,204,000-882,000-8,675,000-7,476,000-45,476,000-98,074,000-20,335,000-111,245,000-20,088,0005,719,00037,425,0009,465,0006,240,00016,730,00017,082,00053,641,00080,295,00073,125,000104,921,00057,824,000
CFO
92m
-50.87%
-148,0001,354,0001,132,000-23,212,000-84,483,000-36,172,000-79,018,000-67,469,000-52,501,00011,349,00059,896,000-36,641,000-21,964,000-6,952,00028,452,00081,786,000109,016,00069,143,000186,510,00091,639,000
Dividend
Sep 11, 20240.013 HKD/sh

Profile

Anxian Yuan China Holdings Limited, an investment holding company, engages in the cemetery business in the People's Republic of China. It provides funeral and burial services; sells tombs and niches; and operates the Bai Nian Ju building covering an area of approximately 30,000 square meters. The company was formerly known as China Boon Holdings Limited and changed its name to Anxian Yuan China Holdings Limited in July 2013. Anxian Yuan China Holdings Limited was incorporated in 1999 and is headquartered in Causeway Bay, Hong Kong.
URL
http://www.anxianyuanchina.com/
IPO date
Dec 21, 1999
Employees
265
Domiciled in
HK
Incorporated in
BM

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
284,430
-16.48%
340,533
9.51%
310,947
4.09%
Cost of revenue
204,781
209,294
208,271
Unusual Expense (Income)
NOPBT
79,649
131,239
102,676
NOPBT Margin
28.00%
38.54%
33.02%
Operating Taxes
29,321
36,471
36,720
Tax Rate
36.81%
27.79%
35.76%
NOPAT
50,328
94,768
65,956
Net income
57,824
-44.89%
104,921
43.48%
73,125
-8.93%
Dividends
(51,091)
(31,099)
(42,206)
Dividend yield
13.53%
9.33%
11.24%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
17,716
27,261
13,118
Long-term debt
476
18,006
36,332
Deferred revenue
39,580
32,750
32,155
Other long-term liabilities
94
130
Net debt
(322,284)
(299,512)
(164,811)
Cash flow
Cash from operating activities
91,639
186,510
69,143
CAPEX
(6,832)
(2,080)
(2,299)
Cash from investing activities
57,775
(60,794)
(2,634)
Cash from financing activities
(79,742)
(33,651)
(131,302)
FCF
17,979
176,643
45,253
Balance
Cash
339,428
340,526
209,865
Long term investments
1,048
4,253
4,396
Excess cash
326,254
327,752
198,714
Stockholders' equity
723,259
757,157
723,270
Invested Capital
709,740
697,233
836,081
ROIC
7.15%
12.36%
8.05%
ROCE
6.95%
11.51%
8.84%
EV
Common stock shares outstanding
2,221,363
2,221,363
2,221,363
Price
0.17
13.33%
0.15
-11.24%
0.17
17.36%
Market cap
377,632
13.33%
333,204
-11.24%
375,410
41.29%
EV
91,054
70,073
249,230
EBITDA
100,596
154,037
126,958
EV/EBITDA
0.91
0.45
1.96
Interest
675
1,964
5,204
Interest/NOPBT
0.85%
1.50%
5.07%