Loading...
XHKG0916
Market cap14bUSD
Dec 20, Last price  
6.77HKD
1D
-1.17%
1Q
21.76%
Jan 2017
11.72%
IPO
-25.93%
Name

China Longyuan Power Group Corp Ltd

Chart & Performance

D1W1MN
XHKG:0916 chart
P/E
17.22
P/S
2.86
EPS
0.37
Div Yield, %
0.00%
Shrs. gr., 5y
0.84%
Rev. gr., 5y
7.31%
Revenues
37.64b
-5.57%
4,580,333,1685,171,177,3246,566,467,1619,413,578,07613,320,003,40016,348,132,83717,289,497,62218,673,229,02418,197,528,34519,223,334,90721,823,539,10624,589,779,29226,454,617,15627,461,433,34228,807,119,10537,208,491,00039,863,079,55537,641,913,685
Net income
6.36b
+24.34%
161,771,286292,236,038402,599,813817,179,1412,018,570,0002,487,932,0972,560,991,3531,911,632,0202,401,863,8352,891,690,5203,622,226,1703,877,166,3654,243,781,5134,620,832,7504,977,377,8547,423,791,8875,111,150,7046,355,279,000
CFO
13.88b
-53.10%
1,836,873,843864,214,6362,839,776,0004,084,908,0004,020,985,0005,971,866,5046,449,502,46312,336,129,58411,232,311,75915,090,869,96711,493,901,87612,682,452,10914,255,485,71412,509,206,98312,273,195,99816,755,015,20629,606,183,12413,884,237,488
Dividend
Jun 12, 20240.2446 HKD/sh
Earnings
Mar 25, 2025

Profile

China Longyuan Power Group Corporation Limited generates and sells wind and coal power in the People's Republic of China. It operates through segments, Wind Power and Coal Power. The company designs, develops, constructs, manages, and operates wind and coal power plants. It also operates other power projects, such as thermal, solar, tidal, biomass, and geothermal solar power. In addition, the company is involved in the coal trading business. Further, it manufactures and sells power equipment; provides consulting, maintenance, and training services to wind and other renewable power generation plants; and generates electric power for external power grid companies. The company was formerly known as China Longyuan Electric Power Group Corporation and changed its name to China Longyuan Power Group Corporation Limited in July 2009. The company was founded in 1993 and is headquartered in Beijing, the People's Republic of China. China Longyuan Power Group Corporation Limited operates as a subsidiary of China Energy Investment Corporation Limited.
IPO date
Dec 10, 2009
Employees
8,842
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
37,641,914
-5.57%
39,863,080
7.13%
37,208,491
29.16%
Cost of revenue
24,243,596
26,537,682
24,508,397
Unusual Expense (Income)
NOPBT
13,398,317
13,325,397
12,700,094
NOPBT Margin
35.59%
33.43%
34.13%
Operating Taxes
1,501,164
1,541,965
1,488,368
Tax Rate
11.20%
11.57%
11.72%
NOPAT
11,897,153
11,783,432
11,211,726
Net income
6,355,279
24.34%
5,111,151
-31.15%
7,423,792
49.15%
Dividends
(1,177,928)
Dividend yield
2.39%
Proceeds from repurchase of equity
(56,782)
BB yield
0.12%
Debt
Debt current
26,690,683
38,819,818
33,608,127
Long-term debt
74,216,337
67,252,893
56,386,960
Deferred revenue
204,698
218,013
224,492
Other long-term liabilities
777,449
676,561
715,542
Net debt
89,755,246
81,471,225
81,237,130
Cash flow
Cash from operating activities
13,884,237
29,606,183
16,755,015
CAPEX
Cash from investing activities
(21,433,916)
Cash from financing activities
(6,264,992)
3,838,923
94,539
FCF
699,878
(194,423)
(6,199,423)
Balance
Cash
5,338,345
20,941,651
4,608,441
Long term investments
5,813,428
3,659,835
4,149,515
Excess cash
9,269,678
22,608,332
6,897,532
Stockholders' equity
62,973,306
62,836,738
73,510,342
Invested Capital
174,228,307
163,335,495
155,497,654
ROIC
7.05%
7.39%
7.63%
ROCE
7.29%
7.16%
7.81%
EV
Common stock shares outstanding
8,381,136
8,753,748
8,321,704
Price
5.89
-38.26%
9.54
-47.58%
18.20
127.50%
Market cap
49,364,891
-40.89%
83,510,756
-44.86%
151,455,008
121.44%
EV
150,529,248
176,254,157
242,066,546
EBITDA
24,099,650
24,228,806
20,863,375
EV/EBITDA
6.25
7.27
11.60
Interest
3,406,290
3,502,679
3,080,703
Interest/NOPBT
25.42%
26.29%
24.26%