XHKG
0915
Market cap16mUSD
Jul 29, Last price
0.09HKD
1D
3.61%
1Q
-30.08%
Jan 2017
-94.14%
IPO
-94.63%
Name
Daohe Global Group Ltd
Chart & Performance
Profile
Daohe Global Group Limited, an investment holding company, sells merchandise, and provides procurement and value-added services in Southern Hemisphere, North America, the People's Republic of China, Europe, and internationally. It operates through Trading and Supply Chain Management Services and Operation of Online Social Platform segments. The company also provides laboratory, management, marketing consultancy and product development, software and information technology, and market trend consultancy services; acts as a procurement agent; and develops and operates online social platforms. In addition, the company engages in the film production and distribution, and television and related activities. Daohe Global Group Limited was founded in 1964 and is headquartered in Kowloon Bay, Hong Kong.
IPO date
May 10, 2002
Employees
250
Domiciled in
HK
Incorporated in
BM
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2017‑04 | 2016‑04 | |
Income | ||||||||||
Revenues | 41,777 -5.81% | 44,355 -14.50% | 51,878 -17.18% | |||||||
Cost of revenue | 39,718 | 43,054 | 53,219 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 2,059 | 1,301 | (1,341) | |||||||
NOPBT Margin | 4.93% | 2.93% | ||||||||
Operating Taxes | 191 | 183 | 240 | |||||||
Tax Rate | 9.28% | 14.07% | ||||||||
NOPAT | 1,868 | 1,118 | (1,581) | |||||||
Net income | 2,655 34.23% | 1,978 93.73% | 1,021 -75.01% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 4,432 | 5,143 | 4,969 | |||||||
Long-term debt | 854 | 2,123 | 2,103 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 349 | 366 | 174 | |||||||
Net debt | (15,768) | (9,459) | (7,577) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 2,903 | 4,743 | ||||||||
CAPEX | (307) | (164) | ||||||||
Cash from investing activities | 322 | (3,648) | ||||||||
Cash from financing activities | (1,179) | (1,866) | ||||||||
FCF | 2,493 | 488 | (1,310) | |||||||
Balance | ||||||||||
Cash | 21,054 | 20,140 | 18,206 | |||||||
Long term investments | (3,415) | (3,557) | ||||||||
Excess cash | 18,965 | 14,507 | 12,055 | |||||||
Stockholders' equity | 15,922 | (144,321) | (142,149) | |||||||
Invested Capital | 4,920 | 163,725 | 158,809 | |||||||
ROIC | 2.22% | 0.69% | ||||||||
ROCE | 9.88% | 6.70% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 1,509,593 | 1,509,593 | 1,509,593 | |||||||
Price | 0.10 39.73% | 0.07 -12.05% | 0.08 -17.00% | |||||||
Market cap | 153,978 39.73% | 110,200 -12.05% | 125,296 -17.00% | |||||||
EV | 138,210 | 100,741 | 117,719 | |||||||
EBITDA | 2,059 | 2,208 | (222) | |||||||
EV/EBITDA | 67.13 | 45.63 | ||||||||
Interest | 112 | 99 | ||||||||
Interest/NOPBT | 8.61% |