Loading...
XHKG
0902
Market cap14bUSD
Jul 11, Last price  
4.82HKD
1D
-0.81%
1Q
11.36%
Jan 2017
-4.67%
Name

Huaneng Power International Inc

Chart & Performance

D1W1MN
P/E
9.99
P/S
0.41
EPS
0.44
Div Yield, %
4.50%
Shrs. gr., 5y
-3.68%
Rev. gr., 5y
7.13%
Revenues
245.55b
-3.48%
40,247,775,55644,312,826,81150,434,614,04967,825,137,07876,862,896,000104,318,120,000132,936,750,000133,966,659,000133,832,875,000125,406,855,000128,904,873,000113,814,236,000152,459,444,000169,550,624,000174,009,401,000169,439,187,471204,605,083,000246,724,789,201254,396,694,532245,550,923,498
Net income
10.14b
+20.01%
4,762,625,0315,550,381,5405,997,058,661-3,701,229,8264,929,544,0003,347,985,0001,180,512,0005,512,454,00010,426,024,00010,757,317,00013,651,933,0008,520,427,0001,579,836,000734,435,000766,345,0004,564,989,863-10,636,194,000-7,387,119,2868,445,560,44510,135,493,813
CFO
50.53b
+11.06%
10,530,116,71713,784,294,12112,221,403,0385,185,893,55514,980,990,00018,066,724,78420,949,155,00026,928,082,00040,239,429,00033,320,067,00042,362,706,95731,510,824,33029,197,363,00028,727,978,00037,324,194,26342,049,806,3966,032,840,71532,519,550,11445,497,117,05150,530,261,245
Dividend
Jul 09, 20240.22042 HKD/sh
Earnings
Jul 28, 2025

Profile

Huaneng Power International, Inc., together with its subsidiaries, engages in the generation and sale of electric power to the regional or provincial grid companies in the People's Republic of China and internationally. It is involved in the development, construction, operation, and management of power plants and related projects. The company also generates power from gas turbine, hydro, wind, photovoltaic, coal-fired, and biomass resources. In addition, it is involved in the sale of coal ash and lime; cargo loading and storage; port, warehousing, and conveying activities; photovoltaic power generation projects development and construction; and provision of thermal energy and cold energy services, as well as thermal heating services. Further, the company engages in the repair and maintenance of power equipment; supply of steam and hot water; plumbing pipe installation and repair; and energy engineering construction activities. Additionally, it is involved in the provision of transportation services; construction and operation of electricity distribution networks and heating pipe networks; energy supply, energy transmission, and substation project contracting activities; cargo handling and transportation; and port management, investment, and development activities. The company engages in the management of industrial water and waste, as well as provides environment engineering, and information technology and management consulting services. It also sells raw and processed coal; and offers central heat and desalinated water services. As of December 31, 2021, the company had a controlled generating capacity of 118,695 megawatts and an equity-based installed capacity of 103,875 megawatts. Huaneng Power International, Inc. was incorporated in 1994 and is based in Beijing, the People's Republic of China.
IPO date
Jan 21, 1998
Employees
57,069
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
245,550,923
-3.48%
254,396,695
3.11%
246,724,789
20.59%
Cost of revenue
204,889,336
226,743,914
242,165,674
Unusual Expense (Income)
NOPBT
40,661,588
27,652,781
4,559,115
NOPBT Margin
16.56%
10.87%
1.85%
Operating Taxes
3,976,566
3,919,368
382,206
Tax Rate
9.78%
14.17%
8.38%
NOPAT
36,685,021
23,733,412
4,176,909
Net income
10,135,494
20.01%
8,445,560
-214.33%
(7,387,119)
-30.55%
Dividends
(14,315,972)
(11,657,624)
(13,013,653)
Dividend yield
25.71%
17.94%
22.47%
Proceeds from repurchase of equity
(17,000,000)
(9,000,000)
BB yield
26.16%
15.54%
Debt
Debt current
61,165,908
57,232,729
104,516,855
Long-term debt
202,443,394
202,732,710
201,255,003
Deferred revenue
1,454,942
1,961,100
2,111,739
Other long-term liabilities
6,130,669
5,977,841
5,532,789
Net debt
243,677,266
219,784,913
254,276,754
Cash flow
Cash from operating activities
50,530,261
45,497,117
32,519,550
CAPEX
(63,653,239)
(59,379,758)
(40,726,317)
Cash from investing activities
(63,596,579)
(55,226,152)
(39,971,358)
Cash from financing activities
15,483,207
9,416,639
7,972,968
FCF
4,668,645
6,977,098
24,517,665
Balance
Cash
19,932,035
16,852,118
17,175,575
Long term investments
23,328,407
34,319,529
Excess cash
7,654,489
27,460,690
39,158,865
Stockholders' equity
97,940,385
154,861,931
47,226,051
Invested Capital
459,904,445
405,647,810
393,896,483
ROIC
8.48%
5.94%
1.05%
ROCE
8.66%
6.37%
1.05%
EV
Common stock shares outstanding
13,011,634
15,698,093
15,698,093
Price
4.28
3.38%
4.14
12.20%
3.69
-29.17%
Market cap
55,689,794
-14.31%
64,990,107
12.20%
57,925,964
-29.17%
EV
365,000,102
323,998,917
330,211,291
EBITDA
66,496,935
52,751,494
28,428,655
EV/EBITDA
5.49
6.14
11.62
Interest
7,786,460
8,938,084
9,962,125
Interest/NOPBT
19.15%
32.32%
218.51%