Loading...
XHKG0898
Market cap90mUSD
Dec 24, Last price  
0.84HKD
1Q
27.27%
Jan 2017
-54.10%
Name

Multifield International Holdings Ltd

Chart & Performance

D1W1MN
XHKG:0898 chart
P/E
3.92
P/S
2.48
EPS
0.21
Div Yield, %
4.76%
Shrs. gr., 5y
Rev. gr., 5y
38.44%
Revenues
284m
+3.64%
701,466,0001,319,655,000181,268,000168,986,00083,953,000228,671,000215,354,000141,550,000282,610,000216,011,000353,493,00077,319,000263,774,000603,593,00055,780,000312,930,00078,011,000268,262,000273,713,000283,671,000
Net income
179m
-51.72%
81,251,000147,665,000193,245,000262,889,00050,925,000423,999,000512,204,000172,435,000535,554,000710,464,000480,088,000659,603,000516,430,000651,494,000732,554,000530,993,0007,024,000421,295,000371,261,000179,229,000
CFO
129m
-13.83%
122,672,000126,784,000112,640,000206,543,000100,331,00091,285,00096,459,000104,280,000208,195,000-303,148,000203,354,000-406,894,000-4,573,000304,880,000216,378,000416,320,000172,060,000191,556,000149,847,000129,121,000
Dividend
Sep 23, 20240.02 HKD/sh
Earnings
May 30, 2025

Profile

Multifield International Holdings Limited, an investment holding company, engages in the investment, development, management, rental, and sale of real estate properties in Hong Kong and Mainland China. It operates through three segments: Property Investment, Provision of Serviced Apartment and Property Management Services, and Trading and Investments. The company owns various properties, including office and industrial buildings, retail shops, and car parks, as well as residential complexes, such as hotel-serviced villas and apartments under the Windsor Renaissance brand name. It is also involved in the provision of property administration and consultant services; and securities investment and trading activities, as well as management and agency services. The company was founded in 1988 and is headquartered in Wong Chuk Hang, Hong Kong. Multifield International Holdings Limited is a subsidiary of Lucky Speculator Limited.
IPO date
Jul 31, 1998
Employees
200
Domiciled in
HK
Incorporated in
BM

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
283,671
3.64%
273,713
2.03%
268,262
243.88%
Cost of revenue
90,790
81,216
92,584
Unusual Expense (Income)
NOPBT
192,881
192,497
175,678
NOPBT Margin
67.99%
70.33%
65.49%
Operating Taxes
83,296
92,885
121,591
Tax Rate
43.19%
48.25%
69.21%
NOPAT
109,585
99,612
54,087
Net income
179,229
-51.72%
371,261
-11.88%
421,295
5,897.94%
Dividends
(33,439)
(37,620)
(37,623)
Dividend yield
5.00%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
877,449
1,498,600
1,487,000
Long-term debt
660,000
266,580
256,001
Deferred revenue
(266,580)
(256,001)
Other long-term liabilities
50,177
266,580
256,001
Net debt
263,437
1,193,551
1,280,282
Cash flow
Cash from operating activities
129,121
149,847
191,556
CAPEX
(2,282)
(54)
(108)
Cash from investing activities
14,520
(10,399)
15,859
Cash from financing activities
(302,425)
(53,020)
(202,389)
FCF
(738,230)
82,427
76,001
Balance
Cash
1,273,961
1,333,316
1,290,690
Long term investments
51
(761,687)
(827,971)
Excess cash
1,259,828
557,943
449,306
Stockholders' equity
9,571,132
9,363,509
9,520,901
Invested Capital
10,231,418
10,812,655
11,091,399
ROIC
1.04%
0.91%
0.50%
ROCE
1.49%
1.51%
1.36%
EV
Common stock shares outstanding
836,074
836,074
836,074
Price
0.80
 
Market cap
668,859
 
EV
2,777,681
EBITDA
195,785
195,432
179,081
EV/EBITDA
14.19
Interest
79,983
37,350
16,955
Interest/NOPBT
41.47%
19.40%
9.65%