Loading...
XHKG0887
Market cap142mUSD
Dec 23, Last price  
0.16HKD
1D
-1.21%
1Q
-1.21%
Jan 2017
-41.79%
IPO
-68.04%
Name

Emperor Watch & Jewellery Limited

Chart & Performance

D1W1MN
XHKG:0887 chart
P/E
3.69
P/S
0.23
EPS
0.04
Div Yield, %
8.47%
Shrs. gr., 5y
-0.13%
Rev. gr., 5y
0.42%
Revenues
4.82b
+30.91%
645,264,0001,084,395,0001,561,463,0001,842,469,0002,686,463,0004,095,310,0005,862,377,0006,531,474,0006,624,372,0005,924,947,0004,430,846,0003,641,845,0004,075,124,0004,722,248,0004,110,117,0002,626,609,0003,926,608,0003,684,261,0004,823,223,000
Net income
299m
+34.71%
26,126,00053,963,000158,788,000222,571,000195,588,000125,641,000627,084,000404,327,000290,317,000138,142,000-120,082,000-64,821,000159,691,000264,284,00090,031,00033,993,000204,695,000222,125,000299,219,000
CFO
404m
-33.35%
-115,576,000-114,259,000-9,142,000-247,523,000198,106,000-346,096,000-591,632,000244,781,000267,138,000-62,930,000420,418,000557,411,000312,719,000-114,673,000437,814,000576,838,000973,562,000605,575,000403,594,000
Dividend
Sep 03, 20240.0065 HKD/sh
Earnings
Mar 17, 2025

Profile

Emperor Watch & Jewellery Limited, an investment holding company, engages in the sale of watches and jewelry products. It is involved in retailing European-made watches and self-designed fine jewelry products under the Emperor Jewellery brand name. As of December 31, 2021, the company operated 99 stores in Hong Kong, Macau, Mainland China, Singapore, and Malaysia. It sells its products through self-branded stores, watch boutiques, and multi-brand watch stores, as well as through an online shopping platform. The company was founded in 1942 and is based in Wanchai, Hong Kong. Emperor Watch & Jewellery Limited is a subsidiary of Emperor Watch & Jewellery Group Holdings Limited.
URL
https://www.emperorwatchjewellery.com/sg/
IPO date
Jul 21, 2008
Employees
885
Domiciled in
HK
Incorporated in
HK

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
4,823,223
30.91%
3,684,261
-6.17%
3,926,608
49.49%
Cost of revenue
4,443,704
3,388,681
3,651,218
Unusual Expense (Income)
NOPBT
379,519
295,580
275,390
NOPBT Margin
7.87%
8.02%
7.01%
Operating Taxes
68,513
55,119
51,574
Tax Rate
18.05%
18.65%
18.73%
NOPAT
311,006
240,461
223,816
Net income
299,219
34.71%
222,125
8.52%
204,695
502.17%
Dividends
(93,557)
(49,490)
(47,456)
Dividend yield
8.31%
4.06%
3.41%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
177,501
200,838
325,795
Long-term debt
431,753
399,362
342,565
Deferred revenue
(4,036)
(2,988)
Other long-term liabilities
4,036
2,988
Net debt
(10,394)
(64,192)
112,016
Cash flow
Cash from operating activities
403,594
605,575
973,562
CAPEX
(101,901)
(37,232)
(34,290)
Cash from investing activities
(66,484)
(220,438)
(17,439)
Cash from financing activities
(344,382)
(466,266)
(808,602)
FCF
8,251
327,888
832,443
Balance
Cash
619,648
664,392
556,344
Long term investments
Excess cash
378,487
480,179
360,014
Stockholders' equity
5,046,688
4,845,059
4,720,790
Invested Capital
4,972,828
4,613,210
4,739,260
ROIC
6.49%
5.14%
4.45%
ROCE
7.09%
5.80%
5.40%
EV
Common stock shares outstanding
6,779,458
6,779,458
6,779,458
Price
0.17
-7.78%
0.18
-12.20%
0.21
91.59%
Market cap
1,125,390
-7.78%
1,220,302
-12.20%
1,389,789
91.59%
EV
1,114,996
1,156,110
1,501,805
EBITDA
775,543
649,416
670,341
EV/EBITDA
1.44
1.78
2.24
Interest
10,228
6,896
16,378
Interest/NOPBT
2.69%
2.33%
5.95%