Loading...
XHKG
0887
Market cap175mUSD
Apr 09, Last price  
0.19HKD
1D
-1.05%
1Q
10.59%
Jan 2017
-32.86%
IPO
-63.14%
Name

Emperor Watch & Jewellery Limited

Chart & Performance

D1W1MN
P/E
4.56
P/S
0.28
EPS
0.04
Div Yield, %
6.44%
Shrs. gr., 5y
-0.13%
Rev. gr., 5y
0.42%
Revenues
4.82b
+30.91%
645,264,0001,084,395,0001,561,463,0001,842,469,0002,686,463,0004,095,310,0005,862,377,0006,531,474,0006,624,372,0005,924,947,0004,430,846,0003,641,845,0004,075,124,0004,722,248,0004,110,117,0002,626,609,0003,926,608,0003,684,261,0004,823,223,000
Net income
299m
+34.71%
26,126,00053,963,000158,788,000222,571,000195,588,000125,641,000627,084,000404,327,000290,317,000138,142,000-120,082,000-64,821,000159,691,000264,284,00090,031,00033,993,000204,695,000222,125,000299,219,000
CFO
404m
-33.35%
-115,576,000-114,259,000-9,142,000-247,523,000198,106,000-346,096,000-591,632,000244,781,000267,138,000-62,930,000420,418,000557,411,000312,719,000-114,673,000437,814,000576,838,000973,562,000605,575,000403,594,000
Dividend
Sep 03, 20240.0065 HKD/sh

Profile

Emperor Watch & Jewellery Limited, an investment holding company, engages in the sale of watches and jewelry products. It is involved in retailing European-made watches and self-designed fine jewelry products under the Emperor Jewellery brand name. As of December 31, 2021, the company operated 99 stores in Hong Kong, Macau, Mainland China, Singapore, and Malaysia. It sells its products through self-branded stores, watch boutiques, and multi-brand watch stores, as well as through an online shopping platform. The company was founded in 1942 and is based in Wanchai, Hong Kong. Emperor Watch & Jewellery Limited is a subsidiary of Emperor Watch & Jewellery Group Holdings Limited.
IPO date
Jul 21, 2008
Employees
885
Domiciled in
HK
Incorporated in
HK

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,823,223
30.91%
3,684,261
-6.17%
Cost of revenue
4,443,704
3,388,681
Unusual Expense (Income)
NOPBT
379,519
295,580
NOPBT Margin
7.87%
8.02%
Operating Taxes
68,513
55,119
Tax Rate
18.05%
18.65%
NOPAT
311,006
240,461
Net income
299,219
34.71%
222,125
8.52%
Dividends
(93,557)
(49,490)
Dividend yield
8.31%
4.06%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
177,501
200,838
Long-term debt
431,753
399,362
Deferred revenue
(4,036)
Other long-term liabilities
4,036
Net debt
(10,394)
(64,192)
Cash flow
Cash from operating activities
403,594
605,575
CAPEX
(101,901)
(37,232)
Cash from investing activities
(66,484)
(220,438)
Cash from financing activities
(344,382)
(466,266)
FCF
8,251
327,888
Balance
Cash
619,648
664,392
Long term investments
Excess cash
378,487
480,179
Stockholders' equity
5,046,688
4,845,059
Invested Capital
4,972,828
4,613,210
ROIC
6.49%
5.14%
ROCE
7.09%
5.80%
EV
Common stock shares outstanding
6,779,458
6,779,458
Price
0.17
-7.78%
0.18
-12.20%
Market cap
1,125,390
-7.78%
1,220,302
-12.20%
EV
1,114,996
1,156,110
EBITDA
775,543
649,416
EV/EBITDA
1.44
1.78
Interest
10,228
6,896
Interest/NOPBT
2.69%
2.33%