Loading...
XHKG0878
Market cap196mUSD
Dec 23, Last price  
5.40HKD
1D
0.00%
1Q
0.19%
Jan 2017
-61.76%
Name

Soundwill Holdings Ltd

Chart & Performance

D1W1MN
XHKG:0878 chart
P/E
—
P/S
3.86
EPS
—
Div Yield, %
3.70%
Shrs. gr., 5y
—
Rev. gr., 5y
-16.59%
Revenues
396m
-19.23%
134,378,000162,631,000197,464,000464,673,000338,991,000713,714,000913,714,000901,690,0001,801,968,000600,507,0002,937,194,000540,491,0001,627,921,0002,224,996,000980,398,000751,815,000717,677,000575,872,000490,170,000395,892,000
Net income
-647m
L+141.05%
27,467,000548,632,000423,105,0001,062,938,000162,471,0001,058,583,0001,732,080,0002,111,219,0003,330,143,0001,340,112,0001,625,160,000-52,604,0002,824,747,0001,200,781,000671,592,000217,782,000-185,807,000-807,930,000-268,201,000-646,511,000
CFO
9m
-87.78%
38,415,00091,804,000-51,747,000-519,620,000-331,628,000468,959,000462,872,000592,457,000884,736,000836,824,0001,642,175,000-806,170,0001,209,013,0001,240,731,000518,111,000274,749,000271,850,000336,635,00074,514,0009,107,000
Dividend
May 27, 20240.8 HKD/sh
Earnings
Jun 13, 2025

Profile

Soundwill Holdings Limited, an investment holding company, provides property development, property leasing, and provision of building management services in the People's Republic of China. The company develops medium to high end commercial and residential, as well as industrial properties; and offers building management, repair and maintenance services to large-scale commercial buildings, and small and medium sized residential estates. It also invests in and leases commercial, office, and residential buildings, as well as advertising and mini-storage spaces; and provides property assembly and sales services. The company was founded in 1978 and is headquartered in Causeway Bay, Hong Kong. Soundwill Holdings Limited is a subsidiary of Ko Bee Limited.
URL
https://www.soundwill.com.hk/
IPO date
Mar 21, 1997
Employees
332
Domiciled in
HK
Incorporated in
BM

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
395,892
-19.23%
490,170
-14.88%
575,872
-19.76%
Cost of revenue
171,476
204,929
207,878
Unusual Expense (Income)
NOPBT
224,416
285,241
367,994
NOPBT Margin
56.69%
58.19%
63.90%
Operating Taxes
22,810
80,720
62,008
Tax Rate
10.16%
28.30%
16.85%
NOPAT
201,606
204,521
305,986
Net income
(646,511)
141.05%
(268,201)
-66.80%
(807,930)
334.82%
Dividends
(56,662)
(56,662)
(56,662)
Dividend yield
3.18%
2.92%
2.60%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
601,993
108,640
1,409,887
Long-term debt
990,654
1,716,502
491,042
Deferred revenue
120,568
47,186
Other long-term liabilities
(245,223)
(162,492)
Net debt
411,335
351,658
716,860
Cash flow
Cash from operating activities
9,107
74,514
336,635
CAPEX
(400)
(10,637)
Cash from investing activities
(198,659)
355,848
(56,758)
Cash from financing activities
(423,362)
(196,118)
(48,473)
FCF
(506,447)
386,093
205,099
Balance
Cash
1,138,306
1,433,828
1,155,464
Long term investments
43,006
39,656
28,605
Excess cash
1,161,517
1,448,976
1,155,275
Stockholders' equity
17,804,057
18,484,823
18,850,889
Invested Capital
18,853,068
20,597,562
22,271,368
ROIC
1.02%
0.95%
1.38%
ROCE
1.11%
1.29%
1.56%
EV
Common stock shares outstanding
283,309
283,309
283,309
Price
6.29
-8.18%
6.85
-10.81%
7.68
8.63%
Market cap
1,782,011
-8.18%
1,940,664
-10.81%
2,175,810
8.63%
EV
2,194,969
2,293,747
2,909,146
EBITDA
231,621
298,289
387,330
EV/EBITDA
9.48
7.69
7.51
Interest
84,579
43,079
24,614
Interest/NOPBT
37.69%
15.10%
6.69%