XHKG0841
Market cap7mUSD
Dec 19, Last price
0.09HKD
Name
Asia Cassava Resources Holdings Limited
Chart & Performance
Profile
Asia Cassava Resources Holdings Limited, an investment holding company, procures, processes, warehouses, and sells dried cassava chips in Mainland China, Hong Kong, and Thailand. It operates through three segments: Procurement and Sale of Dried Cassava Chips; Property Investment; and Hotel And Serviced Apartment Operations. The company also invests in office spaces and industrial properties; holds trademarks; collects debts; operates services apartments; and provides shipping agency services. In addition, it engages in the operation of a hotel, restaurant, and ancillary entertainment facilities; and trading and tendering of dried cassava chips. The company was founded in 1984 and is headquartered in Tsim Sha Tsui East, Hong Kong. Asia Cassava Resources Holdings Limited is a subsidiary of Art Rich Management Limited.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 1,193,032 -69.94% | 3,969,276 10.72% | 3,585,019 32.02% | |||||||
Cost of revenue | 1,254,118 | 3,951,710 | 3,510,772 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (61,086) | 17,566 | 74,247 | |||||||
NOPBT Margin | 0.44% | 2.07% | ||||||||
Operating Taxes | 9,229 | 29,583 | 23,856 | |||||||
Tax Rate | 168.41% | 32.13% | ||||||||
NOPAT | (70,315) | (12,017) | 50,391 | |||||||
Net income | (111,360) 17.58% | (94,711) -310.60% | 44,972 -730.83% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 167,900 | 549,289 | 1,272,480 | |||||||
Long-term debt | 404,000 | 412,023 | 420,128 | |||||||
Deferred revenue | 963,656 | 983,854 | ||||||||
Other long-term liabilities | 282,629 | (687,828) | (701,927) | |||||||
Net debt | 497,673 | 663,937 | 1,544,212 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 251,040 | 675,555 | (153,373) | |||||||
CAPEX | (2,100) | (5,589) | (4,076) | |||||||
Cash from investing activities | (55,522) | (4,318) | (2,896) | |||||||
Cash from financing activities | (408,193) | (506,491) | 191,364 | |||||||
FCF | (346,447) | 1,466,814 | (775,911) | |||||||
Balance | ||||||||||
Cash | 53,563 | 271,524 | 109,501 | |||||||
Long term investments | 20,664 | 25,851 | 38,895 | |||||||
Excess cash | 14,575 | 98,911 | ||||||||
Stockholders' equity | 300,517 | 479,116 | 649,476 | |||||||
Invested Capital | 1,323,905 | 1,706,879 | 2,740,702 | |||||||
ROIC | 1.92% | |||||||||
ROCE | 0.97% | 2.70% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 584,727 | 584,727 | 584,727 | |||||||
Price | 0.28 24.44% | 0.23 -30.77% | ||||||||
Market cap | 163,723 24.44% | 131,564 -30.77% | ||||||||
EV | 738,531 | 1,636,522 | ||||||||
EBITDA | (45,845) | 35,471 | 93,149 | |||||||
EV/EBITDA | 20.82 | 17.57 | ||||||||
Interest | 41,218 | 35,880 | 13,142 | |||||||
Interest/NOPBT | 204.26% | 17.70% |