China Jinmao Holdings Group Ltd

Chart & Performance

D1W1MN

No data to show

P/E

17.31

P/S

0.31

EPS

0.08

Div Yield, %

2.00%

Shrs. gr., 5y

2.90%

Rev. gr., 5y

6.37%

Revenues

59.05b

-18.44%

Net income

1.06b

CFO

-3.63b

Dividend

Sep 13, 20240.03 HKD/sh

Earnings

Aug 25, 2025

Profile

China Jinmao Holdings Group Limited, an investment holding company, operates in real estate and hotel businesses in Mainland China. It operates in four segments: City and Property Development, Commercial Leasing and Retail Operations, Hotel Operations, and Others. The City and Property Development segment develops city complexes and properties, as well as develops land. The Commercial Leasing and Retail Operations segment engages in the leasing of office and retail commercial premises. This segment has twelve investment properties with an area of approximately 0.80 million square meters. The Hotel Operations segment provides hotel accommodation, and food and beverages services. This segment operates ten luxury hotels that offers 3,968 guest rooms. The Others segment offers property management, and design and decoration services, as well as operates an observation deck. The company also engages in technology and services business. It holds 334 projects of city operations and property development, commercial leasing and retail operations, and hotel operations. The company was formerly known as Franshion Properties (China) Limited and changed its name to China Jinmao Holdings Group Limited in September 2015. China Jinmao Holdings Group Limited was incorporated in 2004 and is based in Wan Chai, Hong Kong.

URL

https://www.chinajinmao.cn/

IPO date

Aug 17, 2007

Employees

11,534

Domiciled in

Incorporated in

Valuation

Order:

Title CNY in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY
Title CNY in thousands, except ratios and share amounts	2024‑12	2023‑12	2022‑12	2021‑12	2020‑12	2019‑12	2018‑12	2017‑12	2016‑12	2015‑12
Income
Revenues	59,052,954 -18.44%	72,403,613 -12.76%	82,991,372 -7.85%
Cost of revenue	55,658,168	70,213,320	76,677,918
Unusual Expense (Income)
NOPBT	3,394,786	2,190,293	6,313,454
NOPBT Margin	5.75%	3.03%	7.61%
Operating Taxes	2,238,274	2,045,816	4,536,286
Tax Rate	65.93%	93.40%	71.85%
NOPAT	1,156,512	144,477	1,777,168
Net income	1,064,809 -115.44%	(6,896,644) -447.60%	1,984,083 -57.69%
Dividends	(369,997)	(249,129)	(405,444)
Dividend yield	2.80%	2.52%	1.89%
Proceeds from repurchase of equity			86,175,191
BB yield			-402.16%
Debt
Debt current	22,938,671	24,056,618	26,722,742
Long-term debt	109,066,019	105,551,349	108,149,608
Deferred revenue			97,542,870
Other long-term liabilities	19,708,228	16,754,640	(107,023,506)
Net debt	41,791,115	43,952,536	43,071,808
Cash flow
Cash from operating activities	(3,628,345)	3,090,732	1,780,441
CAPEX	(703,051)	(787,796)	(740,252)
Cash from investing activities	1,010,528	1,645,148	3,855,539
Cash from financing activities	2,501,556	(10,906,787)	352,247
FCF	(5,211,028)	(4,849,875)	(144,981)
Balance
Cash	30,805,125	30,920,008	37,095,597
Long term investments	59,408,450	54,735,423	54,704,945
Excess cash	87,260,927	82,035,250	87,650,973
Stockholders' equity	108,278,602	109,837,117	119,247,194
Invested Capital	171,605,118	173,050,165	160,254,953
ROIC	0.67%	0.09%	1.12%
ROCE	1.31%	0.86%	2.45%
EV
Common stock shares outstanding	13,500,670	13,361,224	12,754,746
Price	0.98 32.43%	0.74 -55.95%	1.68 -30.29%
Market cap	13,230,656 33.81%	9,887,306 -53.86%	21,427,973 -30.02%
EV	109,725,242	124,385,663	136,301,548
EBITDA	4,151,754	3,199,217	6,954,173
EV/EBITDA	26.43	38.88	19.60
Interest		3,013,873	2,711,121
Interest/NOPBT		137.60%	42.94%