Loading...
XHKG0817
Market cap1.69bUSD
Dec 23, Last price  
0.97HKD
1D
2.11%
1Q
29.33%
Jan 2017
-53.59%
IPO
-62.26%
Name

China Jinmao Holdings Group Ltd

Chart & Performance

D1W1MN
XHKG:0817 chart
P/E
—
P/S
0.17
EPS
—
Div Yield, %
1.90%
Shrs. gr., 5y
2.93%
Rev. gr., 5y
13.33%
Revenues
72.40b
-12.76%
702,720,5461,188,844,8733,445,826,0255,565,233,7615,409,925,1275,334,842,21813,829,730,85316,177,026,96623,633,157,91717,770,703,00027,304,073,00031,074,845,00038,732,667,00043,355,941,00060,053,878,00090,059,934,00082,991,372,00072,403,613,000
Net income
-6.90b
L
207,848,7722,026,075,499793,276,4041,034,006,7051,460,386,3891,897,350,1832,719,723,0843,303,124,0224,234,938,4273,173,029,4902,535,515,0003,977,712,0005,210,888,0006,452,210,0003,880,986,0004,689,944,0001,984,083,000-6,896,644,000
CFO
3.09b
+73.59%
0161,436,20300790,730,9970700,440,855-3,901,354,059-6,875,608,6758,377,662,000-1,139,435,000-24,693,068,0002,011,860,00019,396,925,00031,339,156,0004,438,092,0001,780,441,0003,090,732,000
Dividend
Sep 13, 20240.03 HKD/sh
Earnings
Mar 25, 2025

Profile

China Jinmao Holdings Group Limited, an investment holding company, operates in real estate and hotel businesses in Mainland China. It operates in four segments: City and Property Development, Commercial Leasing and Retail Operations, Hotel Operations, and Others. The City and Property Development segment develops city complexes and properties, as well as develops land. The Commercial Leasing and Retail Operations segment engages in the leasing of office and retail commercial premises. This segment has twelve investment properties with an area of approximately 0.80 million square meters. The Hotel Operations segment provides hotel accommodation, and food and beverages services. This segment operates ten luxury hotels that offers 3,968 guest rooms. The Others segment offers property management, and design and decoration services, as well as operates an observation deck. The company also engages in technology and services business. It holds 334 projects of city operations and property development, commercial leasing and retail operations, and hotel operations. The company was formerly known as Franshion Properties (China) Limited and changed its name to China Jinmao Holdings Group Limited in September 2015. China Jinmao Holdings Group Limited was incorporated in 2004 and is based in Wan Chai, Hong Kong.
URL
https://www.chinajinmao.cn/
IPO date
Aug 17, 2007
Employees
11,534
Domiciled in
HK
Incorporated in
HK

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
72,403,613
-12.76%
82,991,372
-7.85%
90,059,934
49.97%
Cost of revenue
70,213,320
76,677,918
80,292,090
Unusual Expense (Income)
NOPBT
2,190,293
6,313,454
9,767,844
NOPBT Margin
3.03%
7.61%
10.85%
Operating Taxes
2,045,816
4,536,286
5,009,439
Tax Rate
93.40%
71.85%
51.29%
NOPAT
144,477
1,777,168
4,758,405
Net income
(6,896,644)
-447.60%
1,984,083
-57.69%
4,689,944
20.84%
Dividends
(249,129)
(405,444)
(2,729,194)
Dividend yield
2.52%
1.89%
8.91%
Proceeds from repurchase of equity
86,175,191
(128,036)
BB yield
-402.16%
0.42%
Debt
Debt current
24,056,618
26,722,742
25,198,392
Long-term debt
105,551,349
108,149,608
94,517,951
Deferred revenue
97,542,870
86,489,158
Other long-term liabilities
16,754,640
(107,023,506)
(93,451,975)
Net debt
43,952,536
43,071,808
44,593,639
Cash flow
Cash from operating activities
3,090,732
1,780,441
4,438,092
CAPEX
(787,796)
(740,252)
(906,611)
Cash from investing activities
1,645,148
3,855,539
(11,796,524)
Cash from financing activities
(10,906,787)
352,247
(1,707,305)
FCF
(4,849,875)
(144,981)
16,828,020
Balance
Cash
30,920,008
37,095,597
31,050,679
Long term investments
54,735,423
54,704,945
44,072,025
Excess cash
82,035,250
87,650,973
70,619,707
Stockholders' equity
109,837,117
119,247,194
110,515,439
Invested Capital
173,050,165
160,254,953
156,383,458
ROIC
0.09%
1.12%
3.20%
ROCE
0.86%
2.45%
4.17%
EV
Common stock shares outstanding
13,361,224
12,754,746
12,706,172
Price
0.74
-55.95%
1.68
-30.29%
2.41
-30.75%
Market cap
9,887,306
-53.86%
21,427,973
-30.02%
30,621,874
-28.21%
EV
124,385,663
136,301,548
135,769,603
EBITDA
3,199,217
6,954,173
10,393,607
EV/EBITDA
38.88
19.60
13.06
Interest
3,013,873
2,711,121
2,787,670
Interest/NOPBT
137.60%
42.94%
28.54%