Loading...
XHKG
0813
Market cap394mUSD
May 09, Last price  
0.81HKD
1D
0.00%
1Q
-11.96%
Jan 2017
-92.01%
IPO
-87.44%
Name

Shimao Group Holdings Ltd

Chart & Performance

D1W1MN
No data to show
P/E
—
P/S
0.05
EPS
—
Div Yield, %
—
Shrs. gr., 5y
2.52%
Rev. gr., 5y
-7.01%
Revenues
59.46b
-5.67%
6,913,442,0009,275,925,0007,196,277,00017,032,063,00021,789,433,00026,031,426,00028,652,243,00041,502,660,00056,080,546,00057,732,974,00059,286,161,00070,425,874,00085,512,704,000111,516,981,000135,352,755,000107,797,269,00063,040,148,00059,463,712,000
Net income
-21.03b
L-2.15%
2,278,750,0004,173,785,000841,159,0003,511,201,0004,671,536,0005,722,775,0005,764,632,0007,389,857,0008,103,833,0006,115,784,0005,171,855,0007,840,494,0008,834,790,00010,897,600,00012,627,679,000-27,092,790,000-21,492,478,000-21,030,181,000
CFO
-5.47b
L+26.45%
-4,324,998,000-3,649,454,000278,671,0003,974,324,000-3,707,892,000-4,061,813,0008,394,313,000-10,921,012,000-11,735,162,0002,326,153,000-3,460,522,00011,479,211,0002,209,902,00029,479,894,0006,841,671,000-9,591,803,000-4,325,541,000-5,469,481,000
Dividend
Sep 23, 20210.7 HKD/sh
Earnings
Jun 19, 2025

Profile

Shimao Group Holdings Limited, an investment holding company, engages in the property development and investment activities in the People's Republic of China. The company develops residential and commercial properties; and operates hotels and shopping malls. It is also involved in the trading of construction materials; and property management activities. The company was formerly known as Shimao Property Holdings Limited and changed its name to Shimao Group Holdings Limited in May 2020. Shimao Group Holdings Limited was incorporated in 2004 and is based in Hong Kong, Hong Kong. Shimao Group Holdings Limited operates as a subsidiary of Gemfair Investments Limited.
URL
http://shimaogroup.hk/
IPO date
Jul 05, 2006
Employees
52,518
Domiciled in
HK
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
59,463,712
-5.67%
63,040,148
-41.52%
Cost of revenue
59,738,897
66,290,818
Unusual Expense (Income)
NOPBT
(275,185)
(3,250,670)
NOPBT Margin
Operating Taxes
1,355,238
3,109,210
Tax Rate
NOPAT
(1,630,423)
(6,359,880)
Net income
(21,030,181)
-2.15%
(21,492,478)
-20.67%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
199,463,827
191,427,878
Long-term debt
64,694,827
82,763,786
Deferred revenue
74,165,424
Other long-term liabilities
(82,635,252)
Net debt
230,916,183
229,676,230
Cash flow
Cash from operating activities
(5,469,481)
(4,325,541)
CAPEX
(438,118)
(810,693)
Cash from investing activities
1,049,031
5,679,099
Cash from financing activities
(2,435,687)
(27,316,545)
FCF
(4,370,142)
(46,449,388)
Balance
Cash
15,186,591
22,072,222
Long term investments
18,055,880
22,443,212
Excess cash
30,269,285
41,363,427
Stockholders' equity
32,877,737
74,528,470
Invested Capital
285,042,679
278,153,160
ROIC
ROCE
EV
Common stock shares outstanding
3,787,589
3,787,589
Price
0.65
 
Market cap
2,461,933
 
EV
269,913,195
EBITDA
818,728
(2,036,653)
EV/EBITDA
329.67
Interest
6,416,112
6,586,946
Interest/NOPBT