XHKG0806
Market cap355mUSD
Dec 23, Last price
1.51HKD
1D
0.67%
1Q
0.67%
Jan 2017
-75.49%
IPO
-81.61%
Name
Value Partners Group Ltd
Chart & Performance
Profile
Value Partners Group Limited is a publicly owned investment manager. The firm manages separate client focused portfolios. The firm manages separate client-focused equity, fixed income, multi-asset, alternative portfolios, and quantitative investment solutions. The firm invests in the public equity and fixed income markets across the globe. It primarily provides investment management services to investment funds and managed accounts. The firm employs fundamental analysis with bottom-up stock picking approach. The firm conducts in-house research to make its investments. Value Partners Group Limited was founded on 1993 and is based in Hong Kong with additional offices in Beijing, Boston, Shanghai, Shenzhen, Kuala Lumpur, Singapore and London.
IPO date
Nov 22, 2007
Employees
195
Domiciled in
HK
Incorporated in
KY
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 575,730 -27.10% | 789,725 -43.24% | 1,391,384 -48.86% | |||||||
Cost of revenue | 515,027 | 344,803 | 617,695 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 60,703 | 444,922 | 773,689 | |||||||
NOPBT Margin | 10.54% | 56.34% | 55.61% | |||||||
Operating Taxes | 4,507 | 3,959 | 50,081 | |||||||
Tax Rate | 7.42% | 0.89% | 6.47% | |||||||
NOPAT | 56,196 | 440,963 | 723,608 | |||||||
Net income | 23,088 -104.24% | (544,315) -218.89% | 457,813 -66.81% | |||||||
Dividends | (62,108) | (147,631) | (630,728) | |||||||
Dividend yield | 1.59% | 2.79% | 8.71% | |||||||
Proceeds from repurchase of equity | 5,009 | 26,163 | ||||||||
BB yield | -0.09% | -0.36% | ||||||||
Debt | ||||||||||
Debt current | 15,624 | 95,576 | 19,771 | |||||||
Long-term debt | 150,561 | 19,322 | 108,512 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 2,399 | 8,977 | ||||||||
Net debt | (3,942,463) | (4,019,881) | (4,807,708) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 56,325 | (45,265) | 1,136,952 | |||||||
CAPEX | (986) | (5,180) | (8,445) | |||||||
Cash from investing activities | (67,601) | 363,933 | (769,645) | |||||||
Cash from financing activities | (89,539) | (229,278) | (676,632) | |||||||
FCF | (267,656) | 509,089 | 255,650 | |||||||
Balance | ||||||||||
Cash | 1,755,705 | 1,845,832 | 1,691,538 | |||||||
Long term investments | 2,352,943 | 2,288,947 | 3,244,453 | |||||||
Excess cash | 4,079,862 | 4,095,293 | 4,866,422 | |||||||
Stockholders' equity | 3,542,698 | 4,494,199 | 5,264,755 | |||||||
Invested Capital | 122,428 | 513,120 | 537,782 | |||||||
ROIC | 17.68% | 83.92% | 77.74% | |||||||
ROCE | 1.66% | 9.65% | 14.32% | |||||||
EV | ||||||||||
Common stock shares outstanding | 1,826,710 | 1,839,209 | 1,861,531 | |||||||
Price | 2.14 -25.69% | 2.88 -25.96% | 3.89 -1.77% | |||||||
Market cap | 3,909,159 -26.20% | 5,296,922 -26.85% | 7,241,356 -1.43% | |||||||
EV | (33,304) | 1,277,041 | 2,433,648 | |||||||
EBITDA | 92,445 | 478,367 | 814,538 | |||||||
EV/EBITDA | 2.67 | 2.99 | ||||||||
Interest | 7,447 | 5,293 | 3,968 | |||||||
Interest/NOPBT | 12.27% | 1.19% | 0.51% |