Loading...
XHKG0797
Market cap313mUSD
Jan 07, Last price  
1.04HKD
1D
15.56%
1Q
-25.71%
IPO
-29.73%
Name

7Road Holdings Ltd

Chart & Performance

D1W1MN
XHKG:0797 chart
P/E
P/S
3.66
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
3.90%
Rev. gr., 5y
13.56%
Revenues
628m
+16.11%
375,611,000403,151,000445,295,000332,384,000333,379,000424,313,000420,543,000540,630,000627,732,000
Net income
-146m
L
168,731,000-16,840,000257,181,000-98,031,00010,791,00081,309,00094,236,000282,499,000-146,461,000
CFO
245m
+25.20%
78,583,000206,269,000373,072,000-64,935,00065,153,000103,284,000175,133,000196,006,000245,401,000
Dividend
Sep 10, 20180.031 HKD/sh
Earnings
May 28, 2025

Profile

7Road Holdings Limited, an investment holding company, develops and distributes web and mobile games in the People's Republic of China and internationally. The company engages in the research, development, operation, and licensing of web games, such as DDTank, Wartune, Chuanqi, and Legend series. It is also involved in the provision of publishing online games; sandbox games development and operation; online game development, promotion, and management; and cloud computing and other related services, such as elastic computing, storage, GPU computing, and security, as well as engages in the culture media business. The company was founded in 2008 and is headquartered in Wuxi, China.
IPO date
Jul 18, 2018
Employees
442
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
627,732
16.11%
540,630
28.56%
Cost of revenue
535,377
585,026
Unusual Expense (Income)
NOPBT
92,355
(44,396)
NOPBT Margin
14.71%
Operating Taxes
4,685
3,783
Tax Rate
5.07%
NOPAT
87,670
(48,179)
Net income
(146,461)
-151.84%
282,499
199.78%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
205,767
126,163
Long-term debt
299,082
483,754
Deferred revenue
151,627
Other long-term liabilities
(151,627)
Net debt
(442,343)
(113,999)
Cash flow
Cash from operating activities
245,401
196,006
CAPEX
(5,169)
(132,758)
Cash from investing activities
(219,797)
(338,330)
Cash from financing activities
(82,496)
135,449
FCF
462,166
(396,923)
Balance
Cash
67,817
200,373
Long term investments
879,375
523,543
Excess cash
915,805
696,884
Stockholders' equity
(2,333,952)
780,936
Invested Capital
4,456,266
1,584,916
ROIC
2.90%
ROCE
4.33%
EV
Common stock shares outstanding
2,574,268
2,574,268
Price
3.08
25.71%
2.45
-5.41%
Market cap
7,928,745
25.71%
6,306,957
-5.41%
EV
7,488,877
9,161,370
EBITDA
282,073
140,296
EV/EBITDA
26.55
65.30
Interest
24,621
20,178
Interest/NOPBT
26.66%