Loading...
XHKG
0788
Market cap24bUSD
Jul 16, Last price  
11.74HKD
1D
0.86%
1Q
7.31%
IPO
817.19%
Name

China Tower Corp Ltd

Chart & Performance

D1W1MN
P/E
16.56
P/S
1.82
EPS
0.65
Div Yield, %
0.44%
Shrs. gr., 5y
-36.96%
Rev. gr., 5y
5.05%
Revenues
97.77b
+4.00%
8,802,000,00055,997,000,00068,665,000,00071,819,000,00076,428,000,00081,099,000,00086,585,000,00092,170,000,00094,009,000,00097,772,000,000
Net income
10.73b
+10.04%
-3,596,000,00076,000,0001,943,000,0002,650,000,0005,222,000,0006,428,000,0007,329,000,0008,787,000,0009,750,000,00010,729,000,000
CFO
0k
-100.00%
-6,729,000,00027,594,000,00034,935,000,00045,540,000,00049,935,000,00057,548,000,00060,503,000,00065,134,000,00032,840,000,0000
Dividend
May 23, 20250.33128 HKD/sh
Earnings
Aug 05, 2025

Profile

China Tower Corporation Limited provides telecommunication tower infrastructure services in the People's Republic of China. The company engages in the construction, maintenance, and operation of base station ancillary facilities, such as telecommunications towers and public network coverage in high-speed railways and subways, and large-scale indoor distributed antenna systems. It offers towers, and shelters or cabinets; and ancillary equipment to telecommunication services providers for installation of the telecommunications equipment. The company also provides maintenance services, including monitoring equipment operation, routine inspection, device breakdown handling, property upkeep, working environment protection, and operation analysis services. In addition, it offers power access, batteries, or back up power generation to the customers' telecommunications equipment; and indoor distributed antenna systems connecting telecommunication equipment, enabling them to receive and send indoor mobile telecommunication network signals, as well as mobile telecommunication network signals covering buildings, large venues, and tunnels. Further, the company provides backup power services to standby emergency power supply to corporate customers; battery exchange services to replaceable batteries to individual customers; and battery recharge services to corporate and individual customers, as well as engages in the provision of integrated information, power generation, and energy storage services. Additionally, it provides trans-sector site application and information services. The company was formerly known as China Communications Facilities Services Corporation Limited and changed its name to China Tower Corporation Limited in September 2014. China Tower Corporation Limited was incorporated in 2014 and is headquartered in Beijing, the People's Republic of China.
IPO date
Aug 08, 2018
Employees
21,898
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
97,772,000
4.00%
94,009,000
2.00%
92,170,000
6.45%
Cost of revenue
22,851,000
6,175,000
6,468,000
Unusual Expense (Income)
NOPBT
74,921,000
87,834,000
85,702,000
NOPBT Margin
76.63%
93.43%
92.98%
Operating Taxes
3,389,000
3,082,000
2,741,000
Tax Rate
4.52%
3.51%
3.20%
NOPAT
71,532,000
84,752,000
82,961,000
Net income
10,729,000
10.04%
9,750,000
10.96%
8,787,000
19.89%
Dividends
(5,653,000)
(4,618,000)
Dividend yield
3.94%
3.14%
Proceeds from repurchase of equity
(716,000)
(738,000)
BB yield
0.50%
0.50%
Debt
Debt current
35,903,000
30,650,000
32,724,000
Long-term debt
79,572,000
85,487,000
68,469,000
Deferred revenue
376,000
Other long-term liabilities
417,000
403,000
40,000
Net debt
111,005,000
110,954,000
96,076,000
Cash flow
Cash from operating activities
32,840,000
65,134,000
CAPEX
(33,478,000)
(28,662,000)
Cash from investing activities
(31,905,000)
(27,657,000)
Cash from financing activities
(2,096,000)
(38,825,000)
FCF
70,817,000
65,187,000
96,092,000
Balance
Cash
4,470,000
5,183,000
5,117,000
Long term investments
Excess cash
482,550
508,500
Stockholders' equity
199,979,000
192,243,000
191,852,000
Invested Capital
292,938,000
292,240,450
272,114,500
ROIC
24.45%
30.03%
29.77%
ROCE
25.58%
30.01%
31.44%
EV
Common stock shares outstanding
17,481,000
174,812,000
174,812,000
Price
1.12
36.59%
0.82
-2.38%
0.84
-2.33%
Market cap
19,578,720
-86.34%
143,345,840
-2.38%
146,842,080
-2.33%
EV
130,584,720
254,299,840
244,873,080
EBITDA
74,921,000
136,883,000
135,234,000
EV/EBITDA
1.74
1.86
1.81
Interest
2,827,000
3,003,000
Interest/NOPBT
3.22%
3.50%