Loading...
XHKG0777
Market cap653mUSD
Jan 08, Last price  
9.57HKD
1D
-0.93%
1Q
-11.72%
Jan 2017
-55.49%
IPO
-7.09%
Name

NetDragon Websoft Holdings Ltd

Chart & Performance

D1W1MN
XHKG:0777 chart
P/E
8.71
P/S
0.67
EPS
1.04
Div Yield, %
17.26%
Shrs. gr., 5y
0.02%
Rev. gr., 5y
7.11%
Revenues
7.10b
-9.73%
122,061,000645,214,000595,981,000621,836,000531,772,000760,974,0001,108,349,000884,518,000962,817,0001,272,197,0002,793,103,0003,867,623,0005,037,539,0005,793,075,0006,137,640,0007,036,000,0007,866,000,0007,101,000,000
Net income
550m
-34.05%
42,985,000374,837,000239,381,00087,108,00034,949,000135,161,00039,176,0006,140,776,000176,681,000-142,979,000-202,742,000-20,843,000545,573,000807,212,000953,501,0001,062,000,000834,000,000550,000,000
CFO
1.12b
+4.21%
39,597,000376,472,000274,069,000179,860,000104,545,000276,476,000388,574,000720,958,000-247,828,000-128,316,000-270,316,000337,072,000694,131,0001,175,804,0001,329,651,0001,027,000,0001,070,000,0001,115,000,000
Dividend
Sep 11, 20240.4 HKD/sh
Earnings
Mar 25, 2025

Profile

NetDragon Websoft Holdings Limited, an investment holding company, develops online and mobile games in the People's Republic of China, the United States, the United Kingdom, and internationally. It engages in the games design, programming and graphics, and online and mobile games operation; online education and related application business; and mobile solution, products, and marketing businesses. The company's games for kids include JumpStart, School of Dragons, Neopets, World of Madagascar, and Math Blaster; and other games comprise Eudemons Online, Conquer Online, Way of the Five, Conquer Online and Adventure Navigation. It also licenses and services developed games; develops and provides products in augmented reality and computer vision with machine learning technology; sells education hardware and software products; and develops properties. The company was formerly known as NetDragon Websoft Inc. and changed its name to NetDragon Websoft Holdings Limited in June 2016. NetDragon Websoft Holdings Limited was founded in 1999 and is headquartered in Fuzhou, China.
URL
http://www.netdragon.com/
IPO date
Jun 24, 2008
Employees
5,135
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
7,101,000
-9.73%
7,866,000
11.80%
Cost of revenue
6,164,000
6,746,000
Unusual Expense (Income)
NOPBT
937,000
1,120,000
NOPBT Margin
13.20%
14.24%
Operating Taxes
188,000
76,000
Tax Rate
20.06%
6.79%
NOPAT
749,000
1,044,000
Net income
550,000
-34.05%
834,000
-21.47%
Dividends
(877,000)
(1,225,000)
Dividend yield
13.26%
13.52%
Proceeds from repurchase of equity
(129,000)
606,000
BB yield
1.95%
-6.69%
Debt
Debt current
1,113,000
820,000
Long-term debt
776,000
1,436,000
Deferred revenue
1,239,000
Other long-term liabilities
117,000
(1,319,000)
Net debt
(893,000)
(2,230,000)
Cash flow
Cash from operating activities
1,115,000
1,070,000
CAPEX
(278,000)
(169,000)
Cash from investing activities
(915,000)
(106,000)
Cash from financing activities
(1,695,000)
(1,019,000)
FCF
759,000
983,000
Balance
Cash
2,608,000
3,992,000
Long term investments
174,000
494,000
Excess cash
2,426,950
4,092,700
Stockholders' equity
3,466,000
4,852,000
Invested Capital
5,632,050
4,614,300
ROIC
14.62%
23.54%
ROCE
11.63%
12.75%
EV
Common stock shares outstanding
534,135
540,721
Price
12.38
-26.13%
16.76
-8.52%
Market cap
6,612,591
-27.03%
9,062,484
-10.77%
EV
5,998,591
6,694,484
EBITDA
1,358,000
1,461,000
EV/EBITDA
4.42
4.58
Interest
268,000
219,000
Interest/NOPBT
28.60%
19.55%