XHKG0772
Market cap3.50bUSD
Dec 23, Last price
26.80HKD
1D
-1.83%
1Q
5.30%
IPO
-74.23%
Name
China Literature Ltd
Chart & Performance
Profile
China Literature Limited, an investment holding company, operates an online literature platform in the People's Republic of China. The company promotes intellectual properties primarily through its online literature platforms, such as QQ Reading and Qidian; and New Classics Media, a film and TV drama series production house. It is also involved in the self-operated channels business on partner distribution platforms. In addition, the company licenses the content to third-party partners for distribution, as well as offers online paid reading and content adaptations into various entertainment formats. Further, it provides reading, copyright commercialization, and writer cultivation and brokerage services; and operates text work reading and related open platform through technology methods and digital media, including personal computers, Internet, and mobile network. Additionally, the company engages in the production and distribution of television series, web series, and films; licensing and distribution of film and television properties; licensing copyrights; sale of physical books; and operation of in-house online games, etc. The company was founded in 2002 and is headquartered in Shanghai, the People's Republic of China. China Literature Limited is a subsidiary of Tencent Holdings Limited.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 7,011,785 -8.05% | 7,625,622 -12.03% | 8,668,244 1.67% | |||||||
Cost of revenue | 7,178,952 | 7,473,662 | 9,006,588 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (167,167) | 151,960 | (338,344) | |||||||
NOPBT Margin | 1.99% | |||||||||
Operating Taxes | 97,850 | 166,192 | 460,141 | |||||||
Tax Rate | 109.37% | |||||||||
NOPAT | (265,017) | (14,232) | (798,485) | |||||||
Net income | 804,879 32.34% | 608,186 -67.06% | 1,846,609 -141.03% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (214,021) | (23,253) | ||||||||
BB yield | 0.69% | 0.05% | ||||||||
Debt | ||||||||||
Debt current | 84,921 | 483,381 | 865,349 | |||||||
Long-term debt | 381,285 | 334,695 | 858,815 | |||||||
Deferred revenue | 26,538 | 28,846 | ||||||||
Other long-term liabilities | 407,732 | 495,304 | 836,309 | |||||||
Net debt | (8,392,110) | (6,606,694) | (5,060,629) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,131,486 | 1,576,787 | 1,118,468 | |||||||
CAPEX | (37,883) | (323,650) | (239,122) | |||||||
Cash from investing activities | (3,385,038) | 528,102 | 936,225 | |||||||
Cash from financing activities | (510,819) | (1,145,364) | (349,987) | |||||||
FCF | (511,014) | 412,281 | (1,248,824) | |||||||
Balance | ||||||||||
Cash | 6,283,254 | 7,513,755 | 7,206,443 | |||||||
Long term investments | 2,575,062 | (88,985) | (421,650) | |||||||
Excess cash | 8,507,727 | 7,043,489 | 6,351,381 | |||||||
Stockholders' equity | 2,711,759 | 1,326,910 | 516,259 | |||||||
Invested Capital | 16,958,483 | 17,491,850 | 18,526,743 | |||||||
ROIC | ||||||||||
ROCE | 0.80% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 1,018,208 | 1,019,649 | 1,016,963 | |||||||
Price | 29.05 -4.13% | 30.30 -38.16% | 49.00 -16.95% | |||||||
Market cap | 29,578,942 -4.26% | 30,895,364 -38.00% | 49,831,187 -15.54% | |||||||
EV | 21,186,294 | 24,286,054 | 44,771,074 | |||||||
EBITDA | 130,856 | 529,704 | 156,457 | |||||||
EV/EBITDA | 161.91 | 45.85 | 286.16 | |||||||
Interest | 19,466 | 48,063 | 63,320 | |||||||
Interest/NOPBT | 31.63% |