Loading...
XHKG
0755
Market cap13mUSD
May 09, Last price  
0.60HKD
1D
1.69%
1Q
5,900.00%
Jan 2017
328.57%
Name

Shanghai Zendai Property Ltd

Chart & Performance

D1W1MN
P/E
—
P/S
0.52
EPS
—
Div Yield, %
—
Shrs. gr., 5y
-60.19%
Rev. gr., 5y
-31.42%
Revenues
205m
-46.16%
1,430,834,0001,401,553,0001,556,209,0001,968,603,0002,162,092,0003,959,091,0002,796,296,0001,122,891,0002,227,663,0001,579,612,0001,787,475,0001,943,579,0003,027,741,0007,172,037,0001,348,592,0004,598,703,000740,993,000396,621,000380,100,000204,651,000
Net income
-803m
L
201,884,000268,863,000357,265,000317,359,000421,262,000569,838,000449,886,000554,702,00079,347,000-438,468,000-957,138,000-1,034,703,00034,400,000-905,485,000-1,058,026,000-1,150,773,000-2,070,422,9992,883,611,00089,504,000-803,155,000
CFO
0k
-100.00%
557,831,000-297,766,000325,257,000-213,744,000-96,940,000-480,997,000-472,498,000-1,724,437,000-2,160,893,000-2,765,864,000-2,218,530,000662,460,000-437,588,0001,331,260,00048,252,999324,166,0003,055,000-278,817,000117,631,0000
Dividend
May 28, 20100.0034 HKD/sh

Profile

Shanghai Zendai Property Limited, an investment holding company, engages in the investment, development, and sale of real estate properties in the People's Republic of China. It also provides properties rental, management, and agency services. In addition, the company is involved in hotel operations activity. Shanghai Zendai Property Limited was incorporated in 1992 and is based in Wan Chai, Hong Kong.
URL
http://www.zendaiproperty.com/
IPO date
Oct 27, 1992
Employees
505
Domiciled in
HK
Incorporated in
BM

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
204,651
-46.16%
380,100
-4.17%
396,621
-46.47%
Cost of revenue
214,195
258,849
466,569
Unusual Expense (Income)
NOPBT
(9,544)
121,251
(69,948)
NOPBT Margin
31.90%
Operating Taxes
36,405
(78,175)
(84,778)
Tax Rate
NOPAT
(45,949)
199,426
14,830
Net income
(803,155)
-997.34%
89,504
-96.90%
2,883,611
-239.28%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
10,880
1,207,489
3,276,142
Long-term debt
268,229
674,458
328,171
Deferred revenue
328,171
Other long-term liabilities
8,733
(285,615)
Net debt
218,456
1,682,915
311,699
Cash flow
Cash from operating activities
117,631
(278,817)
CAPEX
(2,688)
(15,842)
Cash from investing activities
20,689
(29,407)
Cash from financing activities
(182,708)
67,842
FCF
(14,925)
1,899,458
(1,250,724)
Balance
Cash
60,653
131,817
280,011
Long term investments
67,215
3,012,603
Excess cash
50,420
180,027
3,272,783
Stockholders' equity
397,379
1,248,595
1,189,266
Invested Capital
600,967
2,893,939
3,495,607
ROIC
6.24%
0.30%
ROCE
3.75%
EV
Common stock shares outstanding
148,794
14,879,352
14,879,352
Price
0.01
-9.09%
0.01
-35.29%
0.02
-46.88%
Market cap
1,488
-99.09%
163,673
-35.29%
252,949
-46.88%
EV
219,944
1,972,846
768,604
EBITDA
(9,544)
170,564
(15,473)
EV/EBITDA
11.57
Interest
239,926
975,712
Interest/NOPBT
197.88%