Loading...
XHKG0755
Market cap19mUSD
Jan 02, Last price  
0.01HKD
1D
0.00%
1Q
-68.75%
Jan 2017
-92.86%
Name

Shanghai Zendai Property Ltd

Chart & Performance

D1W1MN
XHKG:0755 chart
P/E
1.83
P/S
0.43
EPS
0.01
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
-44.43%
Revenues
380m
-4.17%
47,842,0001,430,834,0001,401,553,0001,556,209,0001,968,603,0002,162,092,0003,959,091,0002,796,296,0001,122,891,0002,227,663,0001,579,612,0001,787,475,0001,943,579,0003,027,741,0007,172,037,0001,348,592,0004,598,703,000740,993,000396,621,000380,100,000
Net income
90m
-96.90%
115,826,000201,884,000268,863,000357,265,000317,359,000421,262,000569,838,000449,886,000554,702,00079,347,000-438,468,000-957,138,000-1,034,703,00034,400,000-905,485,000-1,058,026,000-1,150,773,000-2,070,422,9992,883,611,00089,504,000
CFO
118m
P
96,786,000557,831,000-297,766,000325,257,000-213,744,000-96,940,000-480,997,000-472,498,000-1,724,437,000-2,160,893,000-2,765,864,000-2,218,530,000662,460,000-437,588,0001,331,260,00048,252,999324,166,0003,055,000-278,817,000117,631,000
Dividend
May 28, 20100.0034 HKD/sh

Profile

Shanghai Zendai Property Limited, an investment holding company, engages in the investment, development, and sale of real estate properties in the People's Republic of China. It also provides properties rental, management, and agency services. In addition, the company is involved in hotel operations activity. Shanghai Zendai Property Limited was incorporated in 1992 and is based in Wan Chai, Hong Kong.
URL
http://www.zendaiproperty.com/
IPO date
Oct 27, 1992
Employees
505
Domiciled in
HK
Incorporated in
BM

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
380,100
-4.17%
396,621
-46.47%
Cost of revenue
258,849
466,569
Unusual Expense (Income)
NOPBT
121,251
(69,948)
NOPBT Margin
31.90%
Operating Taxes
(78,175)
(84,778)
Tax Rate
NOPAT
199,426
14,830
Net income
89,504
-96.90%
2,883,611
-239.28%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,207,489
3,276,142
Long-term debt
674,458
328,171
Deferred revenue
328,171
Other long-term liabilities
(285,615)
Net debt
1,682,915
311,699
Cash flow
Cash from operating activities
117,631
(278,817)
CAPEX
(2,688)
(15,842)
Cash from investing activities
20,689
(29,407)
Cash from financing activities
(182,708)
67,842
FCF
1,899,458
(1,250,724)
Balance
Cash
131,817
280,011
Long term investments
67,215
3,012,603
Excess cash
180,027
3,272,783
Stockholders' equity
1,248,595
1,189,266
Invested Capital
2,893,939
3,495,607
ROIC
6.24%
0.30%
ROCE
3.75%
EV
Common stock shares outstanding
14,879,352
14,879,352
Price
0.01
-35.29%
0.02
-46.88%
Market cap
163,673
-35.29%
252,949
-46.88%
EV
1,972,846
768,604
EBITDA
170,564
(15,473)
EV/EBITDA
11.57
Interest
239,926
975,712
Interest/NOPBT
197.88%