Loading...
XHKG
0753
Market cap15bUSD
Apr 03, Last price  
4.77HKD
1D
-0.21%
1Q
-3.44%
Jan 2017
-3.64%
Name

Air China Ltd

Chart & Performance

D1W1MN
P/E
—
P/S
0.50
EPS
—
Div Yield, %
—
Shrs. gr., 5y
2.16%
Rev. gr., 5y
0.62%
Revenues
141.10b
+166.74%
34,845,699,60040,081,238,00447,005,820,01149,738,921,00052,969,998,00051,095,369,00080,962,677,00097,139,111,00099,840,551,00097,628,253,000104,825,683,000108,929,114,000113,963,990,000121,362,899,000136,774,403,000136,180,690,00069,503,749,00074,531,670,00052,897,584,000141,100,234,000
Net income
-1.05b
L-97.68%
2,560,940,6171,709,286,9553,191,381,0043,881,348,000-9,149,080,0005,029,451,00012,208,049,0007,476,855,0004,948,044,0003,318,613,0003,782,388,0006,774,008,0006,814,015,0007,240,312,0007,336,327,0006,408,576,000-15,822,217,000-18,829,370,000-45,175,914,000-1,046,382,000
CFO
35.42b
P
8,190,786,1447,067,694,1687,398,569,8749,348,523,0007,052,845,0006,895,270,00019,666,942,00021,639,589,00012,418,820,00017,436,116,00017,522,851,00031,752,707,00030,724,360,00026,389,301,00031,418,890,00038,340,183,0001,408,174,00012,887,772,000-16,762,057,00035,418,470,000
Dividend
Jun 04, 20200.04442 HKD/sh
Earnings
Apr 24, 2025

Profile

Air China Limited, together with its subsidiaries, provides air passenger, air cargo, and airline-related services in Mainland China, Hong Kong, Macau, Taiwan, Europe, North America, Japan, Korea, the Asia Pacific, and internationally. The company operates through Airline Operations and Other Operations segments. It provides aircraft engineering and airport ground handling services. The company is also involved in the import and export trading activities; and provision of cabin, airline catering, air ticketing, human resources, aircraft overhaul and maintenance, and financial services. As of December 31, 2021, it owned and operated 746 passenger aircraft, including business jets. The company was founded in 1988 and is based in Beijing, the People's Republic of China. Air China Limited is a subsidiary of China National Aviation Holding Corporation Limited.
URL
http://www.airchina.com.cn/
IPO date
Dec 15, 2004
Employees
101,393
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
141,100,234
166.74%
52,897,584
-29.03%
Cost of revenue
139,143,187
91,384,759
Unusual Expense (Income)
NOPBT
1,957,047
(38,487,175)
NOPBT Margin
1.39%
Operating Taxes
(91,188)
(703,649)
Tax Rate
NOPAT
2,048,235
(37,783,526)
Net income
(1,046,382)
-97.68%
(45,175,914)
139.92%
Dividends
(7,513,966)
(6,579,396)
Dividend yield
6.65%
4.52%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
65,447,117
59,216,829
Long-term debt
246,834,908
231,856,810
Deferred revenue
1,759,775
418,200
Other long-term liabilities
4,808,785
25,267,581
Net debt
277,398,682
265,458,647
Cash flow
Cash from operating activities
35,418,470
(16,762,057)
CAPEX
(22,769,344)
(7,637,994)
Cash from investing activities
(12,665,881)
(6,870,708)
Cash from financing activities
(15,847,304)
18,097,162
FCF
(14,265,311)
(37,161,311)
Balance
Cash
15,631,001
11,439,275
Long term investments
19,252,342
14,175,717
Excess cash
27,828,331
22,970,113
Stockholders' equity
(1,354,052)
(16,412,080)
Invested Capital
291,438,666
277,558,409
ROIC
0.72%
ROCE
0.67%
EV
Common stock shares outstanding
15,401,755
13,743,594
Price
7.34
-30.75%
10.60
16.10%
Market cap
113,048,882
-22.40%
145,682,096
16.17%
EV
388,505,598
409,091,795
EBITDA
26,892,120
(17,246,933)
EV/EBITDA
14.45
Interest
6,943,087
6,472,620
Interest/NOPBT
354.77%