XHKG0747
Market cap11mUSD
Dec 23, Last price
0.06HKD
1D
3.51%
1Q
25.53%
Jan 2017
-88.65%
Name
Shenyang Public Utility Holdings Co Ltd
Chart & Performance
Profile
Shenyang Public Utility Holdings Company Limited, an investment holding company, engages in the construction of infrastructure and development of properties in the People's Republic of China. It is also involved in development of tourism and hotels; and property investment activities. The company was founded in 1999 and is based in Shenyang, China.
IPO date
Dec 16, 1999
Employees
51
Domiciled in
CN
Incorporated in
CN
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 1,498 -94.91% | 29,427 -37.42% | 47,022 570.98% | |||||||
Cost of revenue | 100,050 | 33,469 | 46,336 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (98,552) | (4,042) | 686 | |||||||
NOPBT Margin | 1.46% | |||||||||
Operating Taxes | 37 | (2,303) | 6 | |||||||
Tax Rate | 0.87% | |||||||||
NOPAT | (98,589) | (1,739) | 680 | |||||||
Net income | (137,159) 86.56% | (73,521) 181.81% | (26,089) -23.30% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 7,257 | 5,962 | 760 | |||||||
Long-term debt | 398 | 601 | 1,138 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 258 | 258 | 258 | |||||||
Net debt | (15,852) | (28,364) | (37,237) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 7,873 | (23,185) | (24,822) | |||||||
CAPEX | (9) | (690) | ||||||||
Cash from investing activities | 1,819 | 1,677 | 32,725 | |||||||
Cash from financing activities | (12,484) | 20,993 | (2,158) | |||||||
FCF | (3,972) | 39,285 | (22,347) | |||||||
Balance | ||||||||||
Cash | 4,286 | 6,758 | 7,283 | |||||||
Long term investments | 19,221 | 28,169 | 31,852 | |||||||
Excess cash | 23,432 | 33,456 | 36,784 | |||||||
Stockholders' equity | 102,373 | 294,786 | 370,610 | |||||||
Invested Capital | 407,110 | 544,659 | 615,798 | |||||||
ROIC | 0.11% | |||||||||
ROCE | 0.11% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 1,469,376 | 1,469,376 | 1,469,376 | |||||||
Price | 0.06 -31.76% | 0.09 -27.97% | 0.12 9.26% | |||||||
Market cap | 85,224 -31.76% | 124,897 -27.97% | 173,386 9.26% | |||||||
EV | 59,518 | 138,061 | 176,286 | |||||||
EBITDA | (97,829) | (2,742) | 1,943 | |||||||
EV/EBITDA | 90.73 | |||||||||
Interest | 1,824 | 478 | 67 | |||||||
Interest/NOPBT | 9.77% |