XHKG0730
Market cap55mUSD
Jan 10, Last price
0.11HKD
1D
0.00%
1Q
-27.63%
Jan 2017
-54.36%
Name
Capital Industrial Financial Services Group Ltd
Chart & Performance
Profile
Capital Industrial Financial Services Group Limited, an investment holding company, provides financial leasing, commercial factoring, and other financial services in Mainland China and Hong Kong. It operates through four segments: Sale and Leaseback Arrangements Services, Property Leasing Services, Assets Management and Consultancy Services, and Supply Chain Management Business. The Sale and Leaseback Arrangements Services segment engages in collateral financing activities. The Property Leasing Services segment engages in rental of properties. The Assets Management and Consultancy Services segment offers referral and corporate financial advisory services. The Supply Chain Management Business segment engages in the trading of steel products and logistic services. It is also involved in the investment, leasing, sale, and management of properties, such as industrial, office, and residential buildings; and provision of administrative and management services. The company was formerly known as Shougang Concord Grand (Group) Limited and changed its name to Capital Industrial Financial Services Group Limited in April 2022. Capital Industrial Financial Services Group Limited was incorporated in 1991 and is based in Wan Chai, Hong Kong. Capital Industrial Financial Services Group Limited is a subsidiary of Wheeling Holdings Limited.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 219,285 -40.84% | 370,638 -80.47% | |||||||
Cost of revenue | 160,165 | 340,603 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 59,120 | 30,035 | |||||||
NOPBT Margin | 26.96% | 8.10% | |||||||
Operating Taxes | 11,507 | 16,178 | |||||||
Tax Rate | 19.46% | 53.86% | |||||||
NOPAT | 47,613 | 13,857 | |||||||
Net income | 32,082 -4.17% | 33,478 -21.22% | |||||||
Dividends | (11,954) | (11,954) | |||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | (744) | ||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 3,924 | 100,928 | |||||||
Long-term debt | 24,678 | 16,067 | |||||||
Deferred revenue | 31 | ||||||||
Other long-term liabilities | (31) | ||||||||
Net debt | (378,151) | (292,669) | |||||||
Cash flow | |||||||||
Cash from operating activities | (31,611) | 281,346 | |||||||
CAPEX | (30) | (6,202) | |||||||
Cash from investing activities | 9,806 | 5,318 | |||||||
Cash from financing activities | 24,049 | (336,383) | |||||||
FCF | (11,853) | (1,020,441) | |||||||
Balance | |||||||||
Cash | 319,054 | 322,904 | |||||||
Long term investments | 87,699 | 86,760 | |||||||
Excess cash | 395,789 | 391,132 | |||||||
Stockholders' equity | 874,850 | 872,982 | |||||||
Invested Capital | 1,379,917 | 1,438,780 | |||||||
ROIC | 3.38% | 0.86% | |||||||
ROCE | 3.30% | 1.62% | |||||||
EV | |||||||||
Common stock shares outstanding | 3,984,519 | 3,984,640 | |||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | 63,828 | 35,940 | |||||||
EV/EBITDA | |||||||||
Interest | 1,307 | 4,812 | |||||||
Interest/NOPBT | 2.21% | 16.02% |