Loading...
XHKG0727
Market cap81mUSD
Dec 23, Last price  
0.12HKD
1D
-13.04%
1Q
53.85%
Jan 2017
-93.06%
Name

Crown International Corp Ltd

Chart & Performance

D1W1MN
XHKG:0727 chart
P/E
—
P/S
3.47
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
0.59%
Rev. gr., 5y
102.63%
Revenues
183m
+43,895.44%
3,739,00011,835,00011,985,00020,100,000-10,105,0002,329,0004,401,0006,436,0006,627,0005,981,0003,632,0003,514,00012,024,0004,995,0005,371,00014,914,00013,866,00017,499,000417,000183,461,000
Net income
-127m
L-88.14%
-6,149,0004,067,00063,544,0007,564,000-150,407,000-154,281,000-66,417,000-52,418,000-70,799,000-40,751,000155,067,000172,266,00081,179,000108,715,0003,791,0009,379,000-105,243,000-726,372,000-1,069,358,999-126,785,000
CFO
271m
P
30,481,000-20,854,000-61,578,000-21,180,0002,154,000-64,866,000-65,463,000-34,355,000-14,866,000-26,801,000-507,660,000455,235,000-34,675,000-74,523,000-264,915,000-104,422,00071,137,000-19,921,000-270,579,000270,659,000
Dividend
Jul 02, 20030.02 HKD/sh

Profile

Crown International Corporation Limited, an investment holding company, engages in the property investment and development business in the People's Republic of China. It operates through Property Investment, Property Development, Hotel Operations, Financial Consultancy Service, and Comprehensive Healthcare Planning and Management Services segments. The company also invests in and operates hotels; and offers financial consultancy, healthcare planning and management, and administration services. In addition, it engages in the hotel rental and food and beverage business, as well as sells healthcare products. The company was formerly known as VXL Capital Limited and changed its name to Crown International Corporation Limited in August 2014. Crown International Corporation Limited was incorporated in 1993 and is based in Wan Chai, Hong Kong.
URL
http://www.crown727.com/
IPO date
Jan 16, 1998
Employees
24
Domiciled in
HK
Incorporated in
HK

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
183,461
43,895.44%
417
-97.62%
17,499
26.20%
Cost of revenue
138,338
13,502
Unusual Expense (Income)
NOPBT
45,123
417
3,997
NOPBT Margin
24.60%
100.00%
22.84%
Operating Taxes
11,438
(206,531)
(192,843)
Tax Rate
25.35%
NOPAT
33,685
206,948
196,840
Net income
(126,785)
-88.14%
(1,069,359)
47.22%
(726,372)
590.19%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
810,375
864,282
652,061
Long-term debt
2,551
3,576
21,668
Deferred revenue
525,195
567,028
Other long-term liabilities
(525,195)
(567,028)
Net debt
635,339
863,598
673,015
Cash flow
Cash from operating activities
270,659
(270,579)
(19,921)
CAPEX
Cash from investing activities
(32,205)
242,464
84,632
Cash from financing activities
(58,980)
25,130
(65,105)
FCF
461,776
874,297
273,618
Balance
Cash
177,587
4,260
714
Long term investments
Excess cash
168,414
4,239
Stockholders' equity
121,198
163,518
1,993,239
Invested Capital
831,501
986,057
1,967,065
ROIC
3.71%
14.02%
8.61%
ROCE
4.74%
0.04%
0.18%
EV
Common stock shares outstanding
3,532,900
3,500,949
3,430,000
Price
0.07
-40.37%
0.11
-76.81%
Market cap
227,562
-39.13%
373,870
-76.81%
EV
1,089,899
1,046,361
EBITDA
46,802
4,818
11,449
EV/EBITDA
226.21
91.39
Interest
47,389
107,640
Interest/NOPBT
105.02%
2,693.02%