XHKG0720
Market cap139mUSD
Dec 17, Last price
0.18HKD
Name
Auto Italia Holdings Ltd
Chart & Performance
Profile
Auto Italia Holdings Limited, an investment holding company, engages in the financial investments and services, life sciences investment, and property investment businesses in Hong Kong and Macau. It operates in two segments, Financial Investments and Services; and Property Investment. The company invests in securities; and provides financing and corporate finance services. It also engages in property holding activities and life science investment business. The company was formerly known as Wo Kee Hong (Holdings) Limited and changed its name to Auto Italia Holdings Limited in September 2012. Auto Italia Holdings Limited was incorporated in 1989 and is based in Central, Hong Kong.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 47,504 68.83% | 28,137 13.97% | 24,689 389.86% | |||||||
Cost of revenue | 56,302 | 26,228 | 10,468 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (8,798) | 1,909 | 14,221 | |||||||
NOPBT Margin | 6.78% | 57.60% | ||||||||
Operating Taxes | (901) | (814) | 2,139 | |||||||
Tax Rate | 15.04% | |||||||||
NOPAT | (7,897) | 2,723 | 12,082 | |||||||
Net income | (179,285) 182.76% | (63,405) 788.03% | (7,140) -91.98% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 1,743 | |||||||||
BB yield | -0.20% | |||||||||
Debt | ||||||||||
Debt current | 299,383 | 340,199 | 38 | |||||||
Long-term debt | 100,044 | 32,549 | 388,234 | |||||||
Deferred revenue | 32,549 | 388,234 | ||||||||
Other long-term liabilities | (32,549) | (388,234) | ||||||||
Net debt | (206,301) | (403,160) | (507,312) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (4,418) | (9,373) | 45,937 | |||||||
CAPEX | (770) | (105) | (365) | |||||||
Cash from investing activities | (6,875) | (1,603) | 6,553 | |||||||
Cash from financing activities | (14,342) | 18,225 | (85,928) | |||||||
FCF | (17,898) | 3,511 | 69,701 | |||||||
Balance | ||||||||||
Cash | 42,226 | 58,782 | 39,271 | |||||||
Long term investments | 563,502 | 717,126 | 856,313 | |||||||
Excess cash | 603,353 | 774,501 | 894,350 | |||||||
Stockholders' equity | (54,443) | 125,200 | 229,326 | |||||||
Invested Capital | 670,312 | 638,474 | 653,960 | |||||||
ROIC | 0.42% | 2.40% | ||||||||
ROCE | 0.25% | 1.61% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 5,292,515 | 5,292,515 | 5,291,849 | |||||||
Price | 0.17 -1.19% | |||||||||
Market cap | 878,447 -0.03% | |||||||||
EV | 474,525 | |||||||||
EBITDA | (352) | 2,539 | 14,705 | |||||||
EV/EBITDA | 32.27 | |||||||||
Interest | 23,045 | 12,296 | 11,233 | |||||||
Interest/NOPBT | 644.11% | 78.99% |