XHKG0713
Market cap62mUSD
Dec 23, Last price
0.61HKD
1D
5.17%
1Q
50.62%
Jan 2017
-4.69%
Name
World Houseware (Holdings) Ltd
Chart & Performance
Profile
World Houseware (Holdings) Limited, an investment holding company, manufactures and distributes household products, PVC pipes and fittings, and moulds in the People's Republic of China and the United States. The company engages in property holding and investment activities; provision of transportation services; and food waste recycling and reborn resources related businesses. It is also involved in the trading of building materials and supplies, and household products. World Houseware (Holdings) Limited was founded in 1968 and is headquartered in Kwai Chung, Hong Kong.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 380,630 -39.45% | 628,672 -28.40% | 878,030 7.43% | |||||||
Cost of revenue | 456,668 | 766,366 | 907,693 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (76,038) | (137,694) | (29,663) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 3,612 | (6,001) | (5,434) | |||||||
Tax Rate | ||||||||||
NOPAT | (79,650) | (131,693) | (24,229) | |||||||
Net income | (172,132) -19.36% | (213,452) -584.88% | 44,022 -36.19% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 3,770 | 2,936 | 3,733 | |||||||
BB yield | -1.31% | -0.64% | -0.54% | |||||||
Debt | ||||||||||
Debt current | 19,408 | 55,187 | 208,039 | |||||||
Long-term debt | 103,364 | 148,091 | 79,017 | |||||||
Deferred revenue | (79,017) | |||||||||
Other long-term liabilities | 247,468 | 250,331 | 276,533 | |||||||
Net debt | (617,275) | (414,803) | (592,794) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 13,164 | (60,837) | (134,659) | |||||||
CAPEX | (48,143) | (45,919) | (23,867) | |||||||
Cash from investing activities | 103,183 | 56,147 | 835,933 | |||||||
Cash from financing activities | (62,220) | (206,394) | 10,938 | |||||||
FCF | 1,501,037 | 125,529 | 71,117 | |||||||
Balance | ||||||||||
Cash | 710,123 | 587,074 | 843,431 | |||||||
Long term investments | 29,924 | 31,007 | 36,419 | |||||||
Excess cash | 721,016 | 586,647 | 835,948 | |||||||
Stockholders' equity | 564,406 | 1,291,495 | 1,591,601 | |||||||
Invested Capital | 1,195,844 | 1,423,468 | 1,587,482 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 789,767 | 777,730 | 796,381 | |||||||
Price | 0.37 -38.14% | 0.59 -32.18% | 0.87 135.14% | |||||||
Market cap | 288,265 -37.18% | 458,861 -33.77% | 692,851 144.48% | |||||||
EV | (329,010) | 44,058 | 100,057 | |||||||
EBITDA | (23,216) | (66,934) | 14,845 | |||||||
EV/EBITDA | 14.17 | 6.74 | ||||||||
Interest | 13,434 | 21,838 | 19,190 | |||||||
Interest/NOPBT |