XHKG0712
Market cap12mUSD
Dec 23, Last price
0.09HKD
1D
-5.26%
1Q
20.00%
Jan 2017
-93.28%
IPO
-98.76%
Name
Comtec Solar Systems Group Ltd
Chart & Performance
Profile
Comtec Solar Systems Group Limited, an investment holding company, researches, produces, and sells mono-crystalline solar wafers and ingots in the People's Republic of China and Hong Kong. The company operates through two segments, Mono-crystalline and Solar Products, and Solar and Power Storage. It offers consulting services for investment, engineering, procurement, development, and operation of solar photovoltaic power stations; polysilicon products; and solar EPC services. The company also researches and develops, designs, integrates, and sells lithium battery management and battery systems to electric vehicle and power storage customers; and produces and sells power storage products. In addition, it trades in solar related parts, equipment, and products; and generates solar power. Comtec Solar Systems Group Limited was founded in 1999 and is headquartered in Changzhou, the People's Republic of China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 144,645 289.46% | 37,140 -32.26% | 54,829 -0.34% | |||||||
Cost of revenue | 158,018 | 74,004 | 90,881 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (13,373) | (36,864) | (36,052) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (5,132) | 2,498 | 1,337 | |||||||
Tax Rate | ||||||||||
NOPAT | (8,241) | (39,362) | (37,389) | |||||||
Net income | 44,456 -179.66% | (55,805) 4.90% | (53,196) -19.04% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 3,120 | |||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 40,227 | 78,935 | 188,417 | |||||||
Long-term debt | 60,983 | 29,111 | 17,378 | |||||||
Deferred revenue | 4,810 | 8,983 | 6,489 | |||||||
Other long-term liabilities | (24,261) | (19,315) | ||||||||
Net debt | 80,051 | 85,387 | 198,874 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (18,325) | 137,698 | 1,606 | |||||||
CAPEX | (3,690) | (223) | (671) | |||||||
Cash from investing activities | (4,425) | 9,840 | 20,426 | |||||||
Cash from financing activities | 18,492 | (131,762) | (20,390) | |||||||
FCF | (4,544) | 16,099 | 96,556 | |||||||
Balance | ||||||||||
Cash | 18,286 | 22,659 | 6,921 | |||||||
Long term investments | 2,873 | |||||||||
Excess cash | 13,927 | 20,802 | 4,180 | |||||||
Stockholders' equity | (1,857,632) | (1,735,790) | (1,685,101) | |||||||
Invested Capital | 1,813,998 | 1,678,261 | 1,775,967 | |||||||
ROIC | ||||||||||
ROCE | 31.93% | 87.25% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 847,097 | 791,709 | 777,104 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | (4,706) | (23,061) | (16,455) | |||||||
EV/EBITDA | ||||||||||
Interest | 14,032 | 14,017 | 29,950 | |||||||
Interest/NOPBT |