XHKG0701
Market cap57mUSD
Dec 27, Last price
0.24HKD
1D
-4.08%
1Q
-12.96%
Jan 2017
-62.70%
Name
CNT Group Ltd
Chart & Performance
Profile
CNT Group Limited, an investment holding company, manufactures and sells paint and coating products in Hong Kong and Mainland China. It operates through four segments: Paint and Coating Products, Property Investment, Iron and Steel Trading, and Hotel Business. The company invests in residential, commercial, hotel, serviced apartment, and industrial properties; develops and sells properties; and provides fund management, management, and consulting services. It is also involved in the trading of iron and steel products, and related investment activities; securities trading; and hotel business. CNT Group Limited was incorporated in 1991 and is based in Wanchai, Hong Kong.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 495,654 -25.53% | 665,591 -24.83% | 885,473 13.30% | |||||||
Cost of revenue | 493,874 | 747,712 | 923,733 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,780 | (82,121) | (38,260) | |||||||
NOPBT Margin | 0.36% | |||||||||
Operating Taxes | (1,108) | (1,466) | 902 | |||||||
Tax Rate | ||||||||||
NOPAT | 2,888 | (80,655) | (39,162) | |||||||
Net income | (68,579) -27.11% | (94,081) 355.97% | (20,633) -78.11% | |||||||
Dividends | (38,074) | (38,073) | (38,074) | |||||||
Dividend yield | 6.15% | 5.00% | ||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 175,029 | 292,687 | 271,988 | |||||||
Long-term debt | 11,313 | 10,426 | 1,492 | |||||||
Deferred revenue | 335 | 635 | 1,002 | |||||||
Other long-term liabilities | 5,181 | 3,665 | ||||||||
Net debt | (883,566) | (900,260) | (882,498) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 96,579 | (17,101) | 49,266 | |||||||
CAPEX | (3,997) | (23,155) | (18,316) | |||||||
Cash from investing activities | (85,777) | (18,399) | (9,496) | |||||||
Cash from financing activities | (160,255) | (21,308) | (45,081) | |||||||
FCF | 143,032 | 6,537 | (221,401) | |||||||
Balance | ||||||||||
Cash | 260,392 | 429,483 | 503,891 | |||||||
Long term investments | 809,516 | 773,890 | 652,087 | |||||||
Excess cash | 1,045,125 | 1,170,093 | 1,111,704 | |||||||
Stockholders' equity | 1,294,709 | 1,354,109 | 1,410,795 | |||||||
Invested Capital | 583,347 | 708,484 | 832,223 | |||||||
ROIC | 0.45% | |||||||||
ROCE | 0.11% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 1,903,686 | 1,903,686 | 1,903,686 | |||||||
Price | 0.33 | 0.40 | ||||||||
Market cap | 618,698 | 761,474 | ||||||||
EV | (144,107) | 14,910 | ||||||||
EBITDA | 30,331 | (44,576) | (3,640) | |||||||
EV/EBITDA | ||||||||||
Interest | 12,562 | 8,272 | 5,692 | |||||||
Interest/NOPBT | 705.73% |