XHKG
0697
Market cap1.34bUSD
Apr 03, Last price
1.47HKD
1D
-2.65%
1Q
41.35%
Jan 2017
17.60%
Name
Shougang Concord Int'l Enterprise Co.
Chart & Performance
Profile
Shoucheng Holdings Limited, an investment holding company, engages in the management and operation of car parking assets. The company operates through Parking, and Infrastructure and Real Estate Fund Management segments. It also manages private, infrastructure, and real estate funds and investments; and provides equity investments. The company was formerly known as Shougang Concord International Enterprises Company Limited and changed its name to Shoucheng Holdings Limited in May 2020. Shoucheng Holdings Limited is based in Wanchai, Hong Kong.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 883,478 -44.78% | 1,599,809 33.87% | |||||||
Cost of revenue | 846,343 | 974,543 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 37,135 | 625,266 | |||||||
NOPBT Margin | 4.20% | 39.08% | |||||||
Operating Taxes | 6,906 | 269,091 | |||||||
Tax Rate | 18.60% | 43.04% | |||||||
NOPAT | 30,229 | 356,175 | |||||||
Net income | 403,565 -56.23% | 922,010 -182.80% | |||||||
Dividends | (627,128) | (877,971) | |||||||
Dividend yield | 5.51% | 6.50% | |||||||
Proceeds from repurchase of equity | 69,315 | 480,446 | |||||||
BB yield | -0.61% | -3.56% | |||||||
Debt | |||||||||
Debt current | 235,814 | 682,658 | |||||||
Long-term debt | 3,343,613 | 1,913,718 | |||||||
Deferred revenue | 305,559 | ||||||||
Other long-term liabilities | 92,519 | 1,230,048 | |||||||
Net debt | (6,820,400) | (7,752,611) | |||||||
Cash flow | |||||||||
Cash from operating activities | 191,802 | 663,358 | |||||||
CAPEX | (104,294) | (36,330) | |||||||
Cash from investing activities | (634,181) | 1,333,256 | |||||||
Cash from financing activities | (828,084) | (764,410) | |||||||
FCF | 173,522 | 3,679,822 | |||||||
Balance | |||||||||
Cash | 5,187,555 | 5,219,944 | |||||||
Long term investments | 5,212,272 | 5,129,043 | |||||||
Excess cash | 10,355,653 | 10,268,997 | |||||||
Stockholders' equity | 10,339,168 | 10,322,492 | |||||||
Invested Capital | 1,980,398 | 2,301,183 | |||||||
ROIC | 1.41% | 7.01% | |||||||
ROCE | 0.30% | 4.91% | |||||||
EV | |||||||||
Common stock shares outstanding | 7,246,796 | 7,108,941 | |||||||
Price | 1.57 -17.37% | 1.90 22.58% | |||||||
Market cap | 11,377,470 -15.77% | 13,506,988 20.82% | |||||||
EV | 4,674,453 | 5,850,847 | |||||||
EBITDA | 208,126 | 831,244 | |||||||
EV/EBITDA | 22.46 | 7.04 | |||||||
Interest | 105,689 | 102,356 | |||||||
Interest/NOPBT | 284.61% | 16.37% |