Loading...
XHKG
0694
Market cap1.66bUSD
May 30, Last price  
2.78HKD
1D
-2.46%
1Q
1.09%
Jan 2017
-64.54%
IPO
52.75%
Name

Beijing Capital International Airport Co Ltd

Chart & Performance

D1W1MN
P/E
P/S
2.18
EPS
Div Yield, %
Shrs. gr., 5y
0.95%
Rev. gr., 5y
-12.67%
Revenues
5.49b
+20.48%
3,094,332,0003,159,863,0003,516,125,0004,624,438,0004,964,869,0005,776,731,0006,500,216,0006,862,660,0007,130,922,0007,556,579,0008,387,222,0008,677,791,0009,574,516,00011,262,512,00010,810,484,0003,587,136,0003,344,709,0002,230,948,0004,558,524,0005,492,205,000
Net income
-1.39b
L-18.10%
908,509,0001,092,899,0001,129,487,00085,331,000300,800,000595,191,0001,113,993,0001,172,583,0001,329,024,0001,391,231,0001,641,915,0001,781,001,0002,600,461,0002,872,055,0002,419,373,000-2,034,651,000-2,116,537,000-3,526,635,000-1,696,788,000-1,389,745,000
CFO
0k
P
939,900,0001,614,839,0001,967,592,0001,221,748,0001,327,726,0003,694,697,0002,842,843,0003,302,286,0003,246,186,0003,264,680,0004,157,283,0004,610,294,0004,271,233,0004,690,248,0003,911,443,000-986,883,000-621,485,000-1,501,321,000-575,863,0000
Dividend
Jun 26, 20200.16767 HKD/sh
Earnings
Aug 26, 2025

Profile

Beijing Capital International Airport Company Limited engages in the aeronautical and non-aeronautical businesses at the Beijing Capital Airport in the People's Republic of China. The company's aeronautical business is involved in the provision of aircraft landings and take-offs; passenger service facilities; ground support services; and fire-fighting services for domestic and foreign air transportation enterprises. Its non-aeronautical business includes the franchise-based operation of ground handling agent services for domestic and foreign airliners; in-flight catering services; duty free and other retail shops in the terminals, as well as restaurants and other catering businesses in terminals; leasing advertising spaces inside and outside the terminals; and other businesses. The company's non-aeronautical business also comprises the leasing of properties in the terminals; provision of car parking services; and provision of ground handling facilities for ground handling agent companies. As of December 31, 2021, the company had 85 airliners operating fixed commercial flights at the Beijing Capital Airport, including 26 domestic airliners and 59 airliners from foreign countries; and operated 208 flight points linking with the Beijing Capital Airport, including 133 domestic flight points and 75 international flight points. The company was incorporated in 1999 and is based in Beijing, the People's Republic of China. Beijing Capital International Airport Company Limited is a subsidiary of Capital Airports Holding Limited.
IPO date
Feb 01, 2000
Employees
1,507
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
5,492,205
20.48%
4,558,524
104.33%
2,230,948
-33.30%
Cost of revenue
3,908,999
3,917,560
4,404,141
Unusual Expense (Income)
NOPBT
1,583,206
640,964
(2,173,193)
NOPBT Margin
28.83%
14.06%
Operating Taxes
760,370
(21,897)
(475,500)
Tax Rate
48.03%
NOPAT
822,836
662,861
(1,697,693)
Net income
(1,389,745)
-18.10%
(1,696,788)
-51.89%
(3,526,635)
66.62%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
7,670,717
6,811,341
7,857,025
Long-term debt
4,646,900
4,777,244
2,698,629
Deferred revenue
28,530
Other long-term liabilities
207,106
184,329
141,809
Net debt
10,838,334
10,255,955
8,958,375
Cash flow
Cash from operating activities
(575,863)
(1,501,321)
CAPEX
(270,925)
(519,571)
Cash from investing activities
(318,637)
(479,175)
Cash from financing activities
585,562
1,344,603
FCF
(300,596)
763,033
430,697
Balance
Cash
1,437,228
1,286,863
1,597,279
Long term investments
42,055
45,767
Excess cash
1,204,673
1,104,704
1,485,732
Stockholders' equity
7,155,011
15,396,524
3,494,465
Invested Capital
24,132,931
24,800,524
24,587,594
ROIC
3.36%
2.68%
ROCE
6.25%
2.47%
EV
Common stock shares outstanding
4,579,179
4,579,179
4,579,179
Price
2.80
22.27%
2.29
-59.89%
5.71
19.71%
Market cap
12,821,701
22.27%
10,486,320
-59.89%
26,147,112
19.71%
EV
23,660,035
27,551,863
35,105,487
EBITDA
1,583,206
2,190,507
(619,730)
EV/EBITDA
14.94
12.58
Interest
282,059
245,449
Interest/NOPBT
44.01%