XHKG0676
Market cap81mUSD
Dec 23, Last price
0.87HKD
Name
Pegasus International Holdings Ltd
Chart & Performance
Profile
Pegasus International Holdings Limited, an investment holding company, engages in the manufacture, trade, and sale of footwear products in the United States, Morocco, and internationally. It operates through Manufacture and Sales of Footwear Products; and Lease of Properties segments. The company offers fashion and outdoor casual, skateboard, aqua sport, athletic, and golf shoes, as well as hiking and snow-board boots, sports sandals, and slippers for man, woman, and child. It is also involved in the manufacture and trade of footwear materials; and leasing of investment properties, as well as provision of administrative services. The company was founded in 1956 and is headquartered in Kowloon, Hong Kong. Pegasus International Holdings Limited is a subsidiary of Pegasus Footgear Management Limited.
IPO date
Oct 11, 1996
Employees
119
Domiciled in
HK
Incorporated in
BM
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 6,039 -34.74% | 9,254 26.63% | |||||||
Cost of revenue | 6,279 | 7,928 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (240) | 1,326 | |||||||
NOPBT Margin | 14.33% | ||||||||
Operating Taxes | (331) | 150 | |||||||
Tax Rate | 11.31% | ||||||||
NOPAT | 91 | 1,176 | |||||||
Net income | 451 -73.20% | 1,683 -275.86% | |||||||
Dividends | (943) | (943) | |||||||
Dividend yield | 0.18% | ||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 111 | 106 | |||||||
Long-term debt | 1,489 | 1,704 | |||||||
Deferred revenue | (16,367) | ||||||||
Other long-term liabilities | 16,367 | ||||||||
Net debt | (8,843) | (7,229) | |||||||
Cash flow | |||||||||
Cash from operating activities | 1,992 | 1,355 | |||||||
CAPEX | (68) | (23) | |||||||
Cash from investing activities | 271 | 107 | |||||||
Cash from financing activities | (1,089) | (1,091) | |||||||
FCF | 603 | 1,657 | |||||||
Balance | |||||||||
Cash | 10,443 | 9,039 | |||||||
Long term investments | |||||||||
Excess cash | 10,141 | 8,576 | |||||||
Stockholders' equity | 4,403 | 56,910 | |||||||
Invested Capital | 75,177 | 69,729 | |||||||
ROIC | 0.13% | 1.67% | |||||||
ROCE | 1.40% | ||||||||
EV | |||||||||
Common stock shares outstanding | 730,650 | 730,650 | |||||||
Price | 0.71 | ||||||||
Market cap | 518,762 | ||||||||
EV | 509,918 | ||||||||
EBITDA | 888 | 2,430 | |||||||
EV/EBITDA | 574.23 | ||||||||
Interest | 40 | 44 | |||||||
Interest/NOPBT | 3.32% |